[EURO] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 8.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 86,512 88,019 86,756 85,150 75,760 68,727 56,581 32.75%
PBT 8,668 8,834 8,665 8,724 8,244 8,059 5,780 31.04%
Tax -1,548 -1,636 -1,938 -2,294 -2,340 -5,498 -849 49.30%
NP 7,120 7,198 6,726 6,430 5,904 2,561 4,930 27.79%
-
NP to SH 7,120 7,198 6,726 6,430 5,904 6,267 4,930 27.79%
-
Tax Rate 17.86% 18.52% 22.37% 26.30% 28.38% 68.22% 14.69% -
Total Cost 79,392 80,821 80,029 78,720 69,856 66,166 51,650 33.22%
-
Net Worth 59,063 56,910 55,079 52,392 49,717 27,883 47,742 15.25%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 59,063 56,910 55,079 52,392 49,717 27,883 47,742 15.25%
NOSH 80,909 80,155 79,825 79,382 77,684 45,711 80,919 -0.00%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 8.23% 8.18% 7.75% 7.55% 7.79% 3.73% 8.71% -
ROE 12.05% 12.65% 12.21% 12.27% 11.88% 22.48% 10.33% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 106.92 109.81 108.68 107.27 97.52 150.35 69.92 32.76%
EPS 8.80 8.98 8.43 8.10 7.60 13.71 6.09 27.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.69 0.66 0.64 0.61 0.59 15.26%
Adjusted Per Share Value based on latest NOSH - 80,883
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.51 6.63 6.53 6.41 5.70 5.18 4.26 32.70%
EPS 0.54 0.54 0.51 0.48 0.44 0.47 0.37 28.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0445 0.0429 0.0415 0.0395 0.0374 0.021 0.036 15.19%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 - - -
Price 0.95 0.86 0.79 0.90 1.02 0.00 0.00 -
P/RPS 0.89 0.78 0.73 0.84 1.05 0.00 0.00 -
P/EPS 10.80 9.58 9.38 11.11 13.42 0.00 0.00 -
EY 9.26 10.44 10.67 9.00 7.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.21 1.14 1.36 1.59 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 23/05/06 23/02/06 25/11/05 29/08/05 24/05/05 28/03/05 18/01/05 -
Price 0.90 0.90 0.88 0.82 0.97 1.05 0.00 -
P/RPS 0.84 0.82 0.81 0.76 0.99 0.70 0.00 -
P/EPS 10.23 10.02 10.44 10.12 12.76 7.66 0.00 -
EY 9.78 9.98 9.58 9.88 7.84 13.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 1.28 1.24 1.52 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment