[EURO] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -5.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 88,019 86,756 85,150 75,760 68,727 56,581 0 -
PBT 8,834 8,665 8,724 8,244 8,059 5,780 0 -
Tax -1,636 -1,938 -2,294 -2,340 -5,498 -849 0 -
NP 7,198 6,726 6,430 5,904 2,561 4,930 0 -
-
NP to SH 7,198 6,726 6,430 5,904 6,267 4,930 0 -
-
Tax Rate 18.52% 22.37% 26.30% 28.38% 68.22% 14.69% - -
Total Cost 80,821 80,029 78,720 69,856 66,166 51,650 0 -
-
Net Worth 56,910 55,079 52,392 49,717 27,883 47,742 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 56,910 55,079 52,392 49,717 27,883 47,742 0 -
NOSH 80,155 79,825 79,382 77,684 45,711 80,919 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 8.18% 7.75% 7.55% 7.79% 3.73% 8.71% 0.00% -
ROE 12.65% 12.21% 12.27% 11.88% 22.48% 10.33% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 109.81 108.68 107.27 97.52 150.35 69.92 0.00 -
EPS 8.98 8.43 8.10 7.60 13.71 6.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.66 0.64 0.61 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,684
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.63 6.53 6.41 5.70 5.18 4.26 0.00 -
EPS 0.54 0.51 0.48 0.44 0.47 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0429 0.0415 0.0395 0.0374 0.021 0.036 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 - - - -
Price 0.86 0.79 0.90 1.02 0.00 0.00 0.00 -
P/RPS 0.78 0.73 0.84 1.05 0.00 0.00 0.00 -
P/EPS 9.58 9.38 11.11 13.42 0.00 0.00 0.00 -
EY 10.44 10.67 9.00 7.45 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 1.36 1.59 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 25/11/05 29/08/05 24/05/05 28/03/05 18/01/05 - -
Price 0.90 0.88 0.82 0.97 1.05 0.00 0.00 -
P/RPS 0.82 0.81 0.76 0.99 0.70 0.00 0.00 -
P/EPS 10.02 10.44 10.12 12.76 7.66 0.00 0.00 -
EY 9.98 9.58 9.88 7.84 13.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.28 1.24 1.52 1.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment