[EURO] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 32.24%
YoY- 47.65%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 69,422 71,264 100,033 97,884 94,914 88,732 63,517 6.12%
PBT -9,804 -12,808 -3,079 -1,545 -2,858 -6,660 -841 416.44%
Tax -800 -1,136 -1,058 -1,262 -1,364 -1,168 -2,683 -55.46%
NP -10,604 -13,944 -4,137 -2,808 -4,222 -7,828 -3,524 108.84%
-
NP to SH -10,586 -13,888 -4,192 -2,821 -4,164 -7,808 -3,601 105.61%
-
Tax Rate - - - - - - - -
Total Cost 80,026 85,208 104,170 100,692 99,136 96,560 67,041 12.56%
-
Net Worth 69,391 71,235 74,844 77,516 77,516 77,516 74,844 -4.93%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 69,391 71,235 74,844 77,516 77,516 77,516 74,844 -4.93%
NOSH 267,300 267,300 267,300 267,300 267,300 267,300 267,300 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -15.27% -19.57% -4.14% -2.87% -4.45% -8.82% -5.55% -
ROE -15.26% -19.50% -5.60% -3.64% -5.37% -10.07% -4.81% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.97 26.66 37.42 36.62 35.51 33.20 23.76 6.12%
EPS -3.96 -5.20 -1.57 -1.05 -1.56 -2.92 -1.43 97.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2596 0.2665 0.28 0.29 0.29 0.29 0.28 -4.93%
Adjusted Per Share Value based on latest NOSH - 267,300
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.21 5.35 7.51 7.35 7.13 6.66 4.77 6.07%
EPS -0.79 -1.04 -0.31 -0.21 -0.31 -0.59 -0.27 104.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0535 0.0562 0.0582 0.0582 0.0582 0.0562 -4.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.11 0.135 0.13 0.18 0.155 0.225 0.16 -
P/RPS 0.42 0.51 0.35 0.49 0.44 0.68 0.67 -26.81%
P/EPS -2.78 -2.60 -8.29 -17.05 -9.95 -7.70 -11.88 -62.12%
EY -36.00 -38.49 -12.06 -5.86 -10.05 -12.98 -8.42 164.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.46 0.62 0.53 0.78 0.57 -18.46%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 -
Price 0.09 0.10 0.145 0.17 0.185 0.17 0.29 -
P/RPS 0.35 0.38 0.39 0.46 0.52 0.51 1.22 -56.60%
P/EPS -2.27 -1.92 -9.25 -16.11 -11.88 -5.82 -21.53 -77.77%
EY -44.00 -51.96 -10.82 -6.21 -8.42 -17.18 -4.65 349.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.52 0.59 0.64 0.59 1.04 -51.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment