[EURO] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 22.63%
YoY- 34.67%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 121,033 68,142 79,552 92,471 62,805 92,694 90,156 4.00%
PBT -12,402 -7,864 -9,734 1,156 -2,775 4,824 2,317 -
Tax -66 -453 -755 -2,837 -306 -1,594 -533 -24.29%
NP -12,468 -8,317 -10,489 -1,681 -3,081 3,230 1,784 -
-
NP to SH -12,377 -8,266 -10,551 -1,675 -2,564 2,994 1,441 -
-
Tax Rate - - - 245.42% - 33.04% 23.00% -
Total Cost 133,501 76,459 90,041 94,152 65,886 89,464 88,372 5.65%
-
Net Worth 40,831 57,870 66,236 77,516 71,294 73,173 70,469 -7.01%
Dividend
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 40,831 57,870 66,236 77,516 71,294 73,173 70,469 -7.01%
NOSH 881,900 267,300 267,300 267,300 267,300 243,000 243,000 18.74%
Ratio Analysis
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -10.30% -12.21% -13.19% -1.82% -4.91% 3.48% 1.98% -
ROE -30.31% -14.28% -15.93% -2.16% -3.60% 4.09% 2.04% -
Per Share
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.72 25.49 29.76 34.59 24.67 38.00 37.10 -12.41%
EPS -1.40 -3.09 -3.95 -0.63 -1.01 1.23 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.2165 0.2478 0.29 0.28 0.30 0.29 -21.69%
Adjusted Per Share Value based on latest NOSH - 267,300
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.09 5.12 5.97 6.94 4.72 6.96 6.77 4.00%
EPS -0.93 -0.62 -0.79 -0.13 -0.19 0.22 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0435 0.0497 0.0582 0.0535 0.0549 0.0529 -6.99%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.105 1.90 0.10 0.18 0.185 0.22 0.20 -
P/RPS 0.77 7.45 0.34 0.52 0.75 0.58 0.54 4.84%
P/EPS -7.48 -61.44 -2.53 -28.72 -18.37 17.92 33.73 -
EY -13.37 -1.63 -39.47 -3.48 -5.44 5.58 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 8.78 0.40 0.62 0.66 0.73 0.69 17.19%
Price Multiplier on Announcement Date
31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/05/23 25/11/20 26/11/19 29/11/18 28/11/17 24/11/16 25/11/15 -
Price 0.085 1.66 0.15 0.17 0.17 0.205 0.26 -
P/RPS 0.62 6.51 0.50 0.49 0.69 0.54 0.70 -1.60%
P/EPS -6.06 -53.68 -3.80 -27.13 -16.88 16.70 43.84 -
EY -16.51 -1.86 -26.32 -3.69 -5.92 5.99 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 7.67 0.61 0.59 0.61 0.68 0.90 9.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment