[EURO] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 16.83%
YoY- -167.93%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 87,901 87,360 91,744 64,914 60,441 55,568 49,596 46.40%
PBT -4,762 -7,578 -8,868 -4,889 -5,633 -6,028 -8,524 -32.14%
Tax 866 1,454 1,860 1,375 1,408 1,648 2,060 -43.85%
NP -3,896 -6,124 -7,008 -3,514 -4,225 -4,380 -6,464 -28.62%
-
NP to SH -3,896 -6,124 -7,008 -3,514 -4,225 -4,380 -6,464 -28.62%
-
Tax Rate - - - - - - - -
Total Cost 91,797 93,484 98,752 68,428 64,666 59,948 56,060 38.88%
-
Net Worth 64,753 64,804 66,511 68,012 68,080 70,566 71,103 -6.04%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 64,753 64,804 66,511 68,012 68,080 70,566 71,103 -6.04%
NOSH 80,941 81,005 81,111 80,967 81,048 81,111 80,800 0.11%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -4.43% -7.01% -7.64% -5.41% -6.99% -7.88% -13.03% -
ROE -6.02% -9.45% -10.54% -5.17% -6.21% -6.21% -9.09% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 108.60 107.84 113.11 80.17 74.57 68.51 61.38 46.23%
EPS -4.81 -7.56 -8.64 -4.34 -5.21 -5.40 -8.00 -28.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.82 0.84 0.84 0.87 0.88 -6.15%
Adjusted Per Share Value based on latest NOSH - 80,232
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 6.62 6.58 6.91 4.89 4.55 4.18 3.73 46.53%
EPS -0.29 -0.46 -0.53 -0.26 -0.32 -0.33 -0.49 -29.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0488 0.0488 0.0501 0.0512 0.0513 0.0531 0.0535 -5.94%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.34 0.43 0.46 0.54 0.45 0.50 0.50 -
P/RPS 0.31 0.40 0.41 0.67 0.60 0.73 0.81 -47.25%
P/EPS -7.06 -5.69 -5.32 -12.44 -8.63 -9.26 -6.25 8.45%
EY -14.16 -17.58 -18.78 -8.04 -11.59 -10.80 -16.00 -7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.54 0.56 0.64 0.54 0.57 0.57 -17.11%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 26/08/10 26/05/10 25/02/10 30/11/09 25/08/09 28/05/09 -
Price 0.35 0.43 0.45 0.50 0.50 0.49 0.50 -
P/RPS 0.32 0.40 0.40 0.62 0.67 0.72 0.81 -46.12%
P/EPS -7.27 -5.69 -5.21 -11.52 -9.59 -9.07 -6.25 10.59%
EY -13.75 -17.58 -19.20 -8.68 -10.43 -11.02 -16.00 -9.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.54 0.55 0.60 0.60 0.56 0.57 -15.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment