[EURO] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 36.38%
YoY- 7.79%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 95,464 92,576 88,207 87,901 87,360 91,744 64,914 29.41%
PBT -6,142 -6,356 -2,745 -4,762 -7,578 -8,868 -4,889 16.47%
Tax 996 80 1,218 866 1,454 1,860 1,375 -19.39%
NP -5,146 -6,276 -1,527 -3,896 -6,124 -7,008 -3,514 29.04%
-
NP to SH -5,146 -6,276 -1,527 -3,896 -6,124 -7,008 -3,514 29.04%
-
Tax Rate - - - - - - - -
Total Cost 100,610 98,852 89,734 91,797 93,484 98,752 68,428 29.39%
-
Net Worth 63,920 64,701 66,549 64,753 64,804 66,511 68,012 -4.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 63,920 64,701 66,549 64,753 64,804 66,511 68,012 -4.06%
NOSH 80,911 80,876 81,157 80,941 81,005 81,111 80,967 -0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -5.39% -6.78% -1.73% -4.43% -7.01% -7.64% -5.41% -
ROE -8.05% -9.70% -2.29% -6.02% -9.45% -10.54% -5.17% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 117.99 114.47 108.69 108.60 107.84 113.11 80.17 29.47%
EPS -6.36 -7.76 -1.89 -4.81 -7.56 -8.64 -4.34 29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.82 0.80 0.80 0.82 0.84 -4.01%
Adjusted Per Share Value based on latest NOSH - 82,941
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 7.19 6.97 6.64 6.62 6.58 6.91 4.89 29.39%
EPS -0.39 -0.47 -0.11 -0.29 -0.46 -0.53 -0.26 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 0.0487 0.0501 0.0488 0.0488 0.0501 0.0512 -4.08%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.26 0.40 0.36 0.34 0.43 0.46 0.54 -
P/RPS 0.22 0.35 0.33 0.31 0.40 0.41 0.67 -52.50%
P/EPS -4.09 -5.15 -19.13 -7.06 -5.69 -5.32 -12.44 -52.46%
EY -24.46 -19.40 -5.23 -14.16 -17.58 -18.78 -8.04 110.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.44 0.43 0.54 0.56 0.64 -35.77%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 30/05/11 25/02/11 30/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.23 0.28 0.55 0.35 0.43 0.45 0.50 -
P/RPS 0.19 0.24 0.51 0.32 0.40 0.40 0.62 -54.64%
P/EPS -3.62 -3.61 -29.23 -7.27 -5.69 -5.21 -11.52 -53.87%
EY -27.65 -27.71 -3.42 -13.75 -17.58 -19.20 -8.68 116.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.67 0.44 0.54 0.55 0.60 -38.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment