[EURO] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
26-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 22.65%
YoY- 116.0%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 80,489 64,216 69,248 65,032 66,543 66,641 29,722 93.93%
PBT -20,890 -9,862 -8,712 1,840 2,286 -5,242 -14,604 26.87%
Tax 167 0 0 0 -798 -304 -416 -
NP -20,723 -9,862 -8,712 1,840 1,488 -5,546 -15,020 23.86%
-
NP to SH -20,630 -9,792 -8,606 1,960 1,598 -5,450 -14,986 23.67%
-
Tax Rate - - - 0.00% 34.91% - - -
Total Cost 101,212 74,078 77,960 63,192 65,055 72,187 44,742 72.06%
-
Net Worth 43,944 59,821 62,868 67,600 6,182 57,870 54,475 -13.30%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 43,944 59,821 62,868 67,600 6,182 57,870 54,475 -13.30%
NOSH 801,900 801,900 801,900 801,900 801,900 267,300 267,300 107.59%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -25.75% -15.36% -12.58% 2.83% 2.24% -8.32% -50.53% -
ROE -46.95% -16.37% -13.69% 2.90% 25.85% -9.42% -27.51% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.04 8.01 8.64 8.11 206.98 24.93 11.12 -6.56%
EPS -2.57 -1.23 -1.08 0.24 0.50 -2.04 -5.60 -40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0548 0.0746 0.0784 0.0843 0.1923 0.2165 0.2038 -58.24%
Adjusted Per Share Value based on latest NOSH - 801,900
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.04 4.82 5.20 4.88 5.00 5.00 2.23 93.95%
EPS -1.55 -0.74 -0.65 0.15 0.12 -0.41 -1.13 23.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0449 0.0472 0.0508 0.0046 0.0435 0.0409 -13.29%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.485 0.47 0.93 4.70 2.90 1.90 1.27 -
P/RPS 4.83 5.87 10.77 57.96 1.40 7.62 11.42 -43.56%
P/EPS -18.85 -38.49 -86.66 1,922.92 58.34 -93.18 -22.65 -11.49%
EY -5.30 -2.60 -1.15 0.05 1.71 -1.07 -4.41 13.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.85 6.30 11.86 55.75 15.08 8.78 6.23 26.28%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 27/09/21 26/07/21 24/02/21 25/11/20 26/08/20 -
Price 0.41 0.48 0.54 0.76 4.55 1.66 1.60 -
P/RPS 4.08 5.99 6.25 9.37 2.20 6.66 14.39 -56.74%
P/EPS -15.94 -39.31 -50.32 310.94 91.54 -81.41 -28.54 -32.10%
EY -6.27 -2.54 -1.99 0.32 1.09 -1.23 -3.50 47.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.48 6.43 6.89 9.02 23.66 7.67 7.85 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment