[EURO] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
26-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 222.28%
YoY- 142.13%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 80,489 64,724 86,306 72,868 66,543 68,142 51,243 35.01%
PBT -20,846 -1,241 5,232 5,656 2,286 -7,864 -14,146 29.40%
Tax 167 -570 -590 -649 -798 -453 -677 -
NP -20,679 -1,811 4,642 5,007 1,488 -8,317 -14,823 24.77%
-
NP to SH -20,598 -1,713 4,795 5,150 1,598 -8,266 -14,833 24.39%
-
Tax Rate - - 11.28% 11.47% 34.91% - - -
Total Cost 101,168 66,535 81,664 67,861 65,055 76,459 66,066 32.75%
-
Net Worth 43,944 59,821 62,868 67,600 6,182 57,870 54,475 -13.30%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 43,944 59,821 62,868 67,600 6,182 57,870 54,475 -13.30%
NOSH 801,900 801,900 801,900 801,900 801,900 267,300 267,300 107.59%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -25.69% -2.80% 5.38% 6.87% 2.24% -12.21% -28.93% -
ROE -46.87% -2.86% 7.63% 7.62% 25.85% -14.28% -27.23% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.04 8.07 10.76 9.09 206.98 25.49 19.17 -34.94%
EPS -2.57 -0.21 0.60 0.64 4.97 -3.09 -5.55 -40.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0548 0.0746 0.0784 0.0843 0.1923 0.2165 0.2038 -58.24%
Adjusted Per Share Value based on latest NOSH - 801,900
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.06 4.87 6.50 5.49 5.01 5.13 3.86 34.96%
EPS -1.55 -0.13 0.36 0.39 0.12 -0.62 -1.12 24.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.045 0.0473 0.0509 0.0047 0.0436 0.041 -13.26%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.485 0.47 0.93 4.70 2.90 1.90 1.27 -
P/RPS 4.83 5.82 8.64 51.72 1.40 7.45 6.62 -18.90%
P/EPS -18.88 -220.02 155.53 731.83 58.34 -61.44 -22.89 -12.01%
EY -5.30 -0.45 0.64 0.14 1.71 -1.63 -4.37 13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.85 6.30 11.86 55.75 15.08 8.78 6.23 26.28%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 27/09/21 26/07/21 24/02/21 25/11/20 26/08/20 -
Price 0.41 0.48 0.54 0.76 4.55 1.66 1.60 -
P/RPS 4.08 5.95 5.02 8.36 2.20 6.51 8.35 -37.88%
P/EPS -15.96 -224.70 90.31 118.34 91.54 -53.68 -28.83 -32.50%
EY -6.26 -0.45 1.11 0.85 1.09 -1.86 -3.47 48.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.48 6.43 6.89 9.02 23.66 7.67 7.85 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment