[TAFI] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 16.28%
YoY- -152.8%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 25,430 27,252 28,917 28,410 29,516 29,852 27,943 -6.09%
PBT -5,120 -4,656 -549 -1,173 -1,394 -2,520 1,384 -
Tax -10 -20 -24 -57 -76 -60 -274 -89.01%
NP -5,130 -4,676 -573 -1,230 -1,470 -2,580 1,110 -
-
NP to SH -5,130 -4,676 -573 -1,230 -1,470 -2,580 1,110 -
-
Tax Rate - - - - - - 19.80% -
Total Cost 30,560 31,928 29,490 29,641 30,986 32,432 26,833 9.06%
-
Net Worth 55,794 57,288 58,074 58,172 58,026 58,283 58,993 -3.65%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 55,794 57,288 58,074 58,172 58,026 58,283 58,993 -3.65%
NOSH 77,492 77,417 77,432 77,562 77,368 77,710 77,622 -0.11%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -20.17% -17.16% -1.98% -4.33% -4.98% -8.64% 3.97% -
ROE -9.19% -8.16% -0.99% -2.12% -2.53% -4.43% 1.88% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 32.82 35.20 37.34 36.63 38.15 38.41 36.00 -5.98%
EPS -6.62 -6.04 -0.74 -1.59 -1.90 -3.32 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.74 0.75 0.75 0.75 0.75 0.76 -3.54%
Adjusted Per Share Value based on latest NOSH - 78,333
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.70 7.18 7.62 7.49 7.78 7.87 7.36 -6.07%
EPS -1.35 -1.23 -0.15 -0.32 -0.39 -0.68 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.151 0.1531 0.1533 0.1529 0.1536 0.1555 -3.68%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.31 0.325 0.39 0.40 0.41 0.405 0.415 -
P/RPS 0.94 0.92 1.04 1.09 1.07 1.05 1.15 -12.58%
P/EPS -4.68 -5.38 -52.70 -25.21 -21.58 -12.20 29.02 -
EY -21.35 -18.58 -1.90 -3.97 -4.63 -8.20 3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.52 0.53 0.55 0.54 0.55 -15.14%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 27/05/16 26/02/16 27/11/15 27/08/15 21/05/15 27/02/15 -
Price 0.325 0.32 0.35 0.40 0.325 0.43 0.435 -
P/RPS 0.99 0.91 0.94 1.09 0.85 1.12 1.21 -12.53%
P/EPS -4.91 -5.30 -47.30 -25.21 -17.11 -12.95 30.42 -
EY -20.37 -18.88 -2.11 -3.97 -5.85 -7.72 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.47 0.53 0.43 0.57 0.57 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment