[TAFI] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -9.71%
YoY- -248.98%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 24,308 26,106 25,614 25,430 27,252 28,917 28,410 -9.86%
PBT -4,380 -6,454 -5,108 -5,120 -4,656 -549 -1,173 140.49%
Tax 0 181 -6 -10 -20 -24 -57 -
NP -4,380 -6,273 -5,114 -5,130 -4,676 -573 -1,230 133.01%
-
NP to SH -4,380 -6,273 -5,114 -5,130 -4,676 -573 -1,230 133.01%
-
Tax Rate - - - - - - - -
Total Cost 28,688 32,379 30,729 30,560 31,928 29,490 29,641 -2.15%
-
Net Worth 51,123 51,898 54,221 55,794 57,288 58,074 58,172 -8.24%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 51,123 51,898 54,221 55,794 57,288 58,074 58,172 -8.24%
NOSH 80,000 80,000 80,000 77,492 77,417 77,432 77,562 2.08%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -18.02% -24.03% -19.97% -20.17% -17.16% -1.98% -4.33% -
ROE -8.57% -12.09% -9.43% -9.19% -8.16% -0.99% -2.12% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.38 33.70 33.07 32.82 35.20 37.34 36.63 -9.79%
EPS -5.64 -8.10 -6.60 -6.62 -6.04 -0.74 -1.59 132.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.70 0.72 0.74 0.75 0.75 -8.16%
Adjusted Per Share Value based on latest NOSH - 77,555
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.41 6.88 6.75 6.70 7.18 7.62 7.49 -9.85%
EPS -1.15 -1.65 -1.35 -1.35 -1.23 -0.15 -0.32 134.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1368 0.1429 0.147 0.151 0.1531 0.1533 -8.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.43 0.37 0.33 0.31 0.325 0.39 0.40 -
P/RPS 1.37 1.10 1.00 0.94 0.92 1.04 1.09 16.44%
P/EPS -7.60 -4.57 -5.00 -4.68 -5.38 -52.70 -25.21 -55.00%
EY -13.15 -21.89 -20.01 -21.35 -18.58 -1.90 -3.97 122.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.47 0.43 0.44 0.52 0.53 14.56%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 24/02/17 24/11/16 29/08/16 27/05/16 26/02/16 27/11/15 -
Price 0.43 0.435 0.36 0.325 0.32 0.35 0.40 -
P/RPS 1.37 1.29 1.09 0.99 0.91 0.94 1.09 16.44%
P/EPS -7.60 -5.37 -5.45 -4.91 -5.30 -47.30 -25.21 -55.00%
EY -13.15 -18.62 -18.34 -20.37 -18.88 -2.11 -3.97 122.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.51 0.45 0.43 0.47 0.53 14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment