[TAFI] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 9.57%
YoY- -47.65%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,316 35,972 22,897 23,592 21,390 21,996 28,227 4.88%
PBT -2,188 -524 -4,613 -4,850 -5,364 -5,016 -3,259 -23.38%
Tax 0 0 0 0 0 0 0 -
NP -2,188 -524 -4,613 -4,850 -5,364 -5,016 -3,259 -23.38%
-
NP to SH -2,188 -524 -4,613 -4,850 -5,364 -5,016 -3,024 -19.45%
-
Tax Rate - - - - - - - -
Total Cost 32,504 36,496 27,510 28,442 26,754 27,012 31,486 2.14%
-
Net Worth 43,377 44,152 44,926 45,701 46,476 48,025 48,799 -7.57%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 43,377 44,152 44,926 45,701 46,476 48,025 48,799 -7.57%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.22% -1.46% -20.15% -20.56% -25.08% -22.80% -11.55% -
ROE -5.04% -1.19% -10.27% -10.61% -11.54% -10.44% -6.20% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 39.14 46.44 29.56 30.46 27.61 28.40 36.44 4.89%
EPS -2.82 -0.68 -5.95 -6.27 -6.92 -6.48 -3.90 -19.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.58 0.59 0.60 0.62 0.63 -7.57%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.99 9.48 6.03 6.22 5.64 5.80 7.44 4.88%
EPS -0.58 -0.14 -1.22 -1.28 -1.41 -1.32 -0.80 -19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.1164 0.1184 0.1204 0.1225 0.1266 0.1286 -7.57%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.27 0.29 0.31 0.36 0.34 0.32 0.40 -
P/RPS 0.69 0.62 1.05 1.18 1.23 1.13 1.10 -26.78%
P/EPS -9.56 -42.87 -5.21 -5.75 -4.91 -4.94 -10.25 -4.55%
EY -10.46 -2.33 -19.21 -17.39 -20.37 -20.24 -9.76 4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.53 0.61 0.57 0.52 0.63 -16.62%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 27/05/19 20/02/19 29/11/18 23/08/18 28/05/18 27/02/18 -
Price 0.24 0.31 0.29 0.32 0.29 0.30 0.39 -
P/RPS 0.61 0.67 0.98 1.05 1.05 1.06 1.07 -31.31%
P/EPS -8.50 -45.83 -4.87 -5.11 -4.19 -4.63 -9.99 -10.23%
EY -11.77 -2.18 -20.54 -19.57 -23.88 -21.59 -10.01 11.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.54 0.50 0.54 0.48 0.48 0.62 -21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment