[TAFI] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -23.01%
YoY- 83.36%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 57,920 57,502 43,072 72,804 68,329 66,672 48,356 12.77%
PBT 858 666 432 11,306 13,618 5,004 728 11.56%
Tax -181 -72 0 -1,256 -565 102 0 -
NP 677 594 432 10,050 13,053 5,106 728 -4.72%
-
NP to SH 677 594 432 10,050 13,053 5,106 728 -4.72%
-
Tax Rate 21.10% 10.81% 0.00% 11.11% 4.15% -2.04% 0.00% -
Total Cost 57,242 56,908 42,640 62,754 55,276 61,566 47,628 13.02%
-
Net Worth 79,679 79,679 79,679 79,679 79,679 72,091 69,628 9.39%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 79,679 79,679 79,679 79,679 79,679 72,091 69,628 9.39%
NOSH 379,427 379,427 379,427 379,427 379,427 379,427 379,427 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.17% 1.03% 1.00% 13.80% 19.10% 7.66% 1.51% -
ROE 0.85% 0.75% 0.54% 12.61% 16.38% 7.08% 1.05% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.27 15.15 11.35 19.19 18.01 17.57 12.92 11.77%
EPS 0.17 0.16 0.12 2.66 3.45 1.36 0.20 -10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.19 0.186 8.41%
Adjusted Per Share Value based on latest NOSH - 379,427
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.27 15.15 11.35 19.19 18.01 17.57 12.74 12.82%
EPS 0.17 0.16 0.12 2.66 3.45 1.36 0.19 -7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.19 0.1835 9.40%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.545 0.64 0.575 0.70 0.49 0.465 0.745 -
P/RPS 3.57 4.22 5.07 3.65 2.72 2.65 5.77 -27.36%
P/EPS 305.30 408.81 505.02 26.43 14.24 34.55 383.09 -14.03%
EY 0.33 0.24 0.20 3.78 7.02 2.89 0.26 17.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.05 2.74 3.33 2.33 2.45 4.01 -25.06%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 24/08/23 29/05/23 23/02/23 16/11/22 24/08/22 27/05/22 -
Price 0.54 0.565 0.63 0.60 0.585 0.43 0.54 -
P/RPS 3.54 3.73 5.55 3.13 3.25 2.45 4.18 -10.47%
P/EPS 302.50 360.90 553.33 22.65 17.00 31.95 277.67 5.87%
EY 0.33 0.28 0.18 4.41 5.88 3.13 0.36 -5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.69 3.00 2.86 2.79 2.26 2.90 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment