[TAFI] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 155.65%
YoY- 338.03%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 57,502 43,072 72,804 68,329 66,672 48,356 43,539 20.43%
PBT 666 432 11,306 13,618 5,004 728 5,534 -75.71%
Tax -72 0 -1,256 -565 102 0 -53 22.72%
NP 594 432 10,050 13,053 5,106 728 5,481 -77.36%
-
NP to SH 594 432 10,050 13,053 5,106 728 5,481 -77.36%
-
Tax Rate 10.81% 0.00% 11.11% 4.15% -2.04% 0.00% 0.96% -
Total Cost 56,908 42,640 62,754 55,276 61,566 47,628 38,058 30.85%
-
Net Worth 79,679 79,679 79,679 79,679 72,091 69,628 65,694 13.77%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 79,679 79,679 79,679 79,679 72,091 69,628 65,694 13.77%
NOSH 379,427 379,427 379,427 379,427 379,427 379,427 123,935 111.27%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.03% 1.00% 13.80% 19.10% 7.66% 1.51% 12.59% -
ROE 0.75% 0.54% 12.61% 16.38% 7.08% 1.05% 8.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.15 11.35 19.19 18.01 17.57 12.92 34.46 -42.26%
EPS 0.16 0.12 2.66 3.45 1.36 0.20 5.28 -90.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.19 0.186 0.52 -45.45%
Adjusted Per Share Value based on latest NOSH - 379,427
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.15 11.35 19.19 18.01 17.57 12.74 11.47 20.44%
EPS 0.16 0.12 2.66 3.45 1.36 0.19 1.44 -76.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.19 0.1835 0.1731 13.78%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.64 0.575 0.70 0.49 0.465 0.745 2.20 -
P/RPS 4.22 5.07 3.65 2.72 2.65 5.77 6.38 -24.14%
P/EPS 408.81 505.02 26.43 14.24 34.55 383.09 50.71 303.59%
EY 0.24 0.20 3.78 7.02 2.89 0.26 1.97 -75.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.74 3.33 2.33 2.45 4.01 4.23 -19.63%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 29/05/23 23/02/23 16/11/22 24/08/22 27/05/22 24/02/22 -
Price 0.565 0.63 0.60 0.585 0.43 0.54 0.655 -
P/RPS 3.73 5.55 3.13 3.25 2.45 4.18 1.90 56.97%
P/EPS 360.90 553.33 22.65 17.00 31.95 277.67 15.10 734.57%
EY 0.28 0.18 4.41 5.88 3.13 0.36 6.62 -87.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.00 2.86 2.79 2.26 2.90 1.26 66.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment