[ARANK] QoQ Annualized Quarter Result on 30-Apr-2008 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 3.51%
YoY- 16.48%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 352,396 470,396 478,330 436,722 397,976 377,432 278,642 16.86%
PBT -30,196 1,452 10,093 8,766 8,434 8,132 8,606 -
Tax -32 -192 -1,169 -728 -668 -688 -1,177 -90.85%
NP -30,228 1,260 8,924 8,038 7,766 7,444 7,429 -
-
NP to SH -30,228 1,260 8,924 8,038 7,766 7,444 7,429 -
-
Tax Rate - 13.22% 11.58% 8.30% 7.92% 8.46% 13.68% -
Total Cost 382,624 469,136 469,406 428,684 390,210 369,988 271,213 25.65%
-
Net Worth 44,005 62,999 62,372 59,170 56,843 57,507 55,977 -14.75%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - 2,798 - - - 2,798 -
Div Payout % - - 31.36% - - - 37.67% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 44,005 62,999 62,372 59,170 56,843 57,507 55,977 -14.75%
NOSH 80,010 80,769 79,964 79,960 80,061 79,871 79,967 0.03%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -8.58% 0.27% 1.87% 1.84% 1.95% 1.97% 2.67% -
ROE -68.69% 2.00% 14.31% 13.59% 13.66% 12.94% 13.27% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 440.44 582.40 598.18 546.18 497.09 472.55 348.44 16.82%
EPS -37.78 1.56 11.16 10.05 9.70 9.32 9.29 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 0.55 0.78 0.78 0.74 0.71 0.72 0.70 -14.78%
Adjusted Per Share Value based on latest NOSH - 80,074
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 196.74 262.62 267.05 243.82 222.19 210.72 155.56 16.86%
EPS -16.88 0.70 4.98 4.49 4.34 4.16 4.15 -
DPS 0.00 0.00 1.56 0.00 0.00 0.00 1.56 -
NAPS 0.2457 0.3517 0.3482 0.3303 0.3174 0.3211 0.3125 -14.75%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.43 0.45 0.51 0.56 0.56 0.58 0.66 -
P/RPS 0.10 0.08 0.09 0.10 0.11 0.12 0.19 -34.68%
P/EPS -1.14 28.85 4.57 5.57 5.77 6.22 7.10 -
EY -87.86 3.47 21.88 17.95 17.32 16.07 14.08 -
DY 0.00 0.00 6.86 0.00 0.00 0.00 5.30 -
P/NAPS 0.78 0.58 0.65 0.76 0.79 0.81 0.94 -11.64%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/09 23/12/08 22/09/08 25/06/08 26/03/08 18/12/07 27/09/07 -
Price 0.40 0.50 0.50 0.50 0.53 0.56 0.54 -
P/RPS 0.09 0.09 0.08 0.09 0.11 0.12 0.15 -28.75%
P/EPS -1.06 32.05 4.48 4.97 5.46 6.01 5.81 -
EY -94.45 3.12 22.32 20.11 18.30 16.64 17.20 -
DY 0.00 0.00 7.00 0.00 0.00 0.00 6.48 -
P/NAPS 0.73 0.64 0.64 0.68 0.75 0.78 0.77 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment