[ARANK] YoY Cumulative Quarter Result on 30-Apr-2008 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 55.27%
YoY- 16.48%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 299,366 271,163 244,187 327,542 198,853 168,138 30,471 46.32%
PBT 5,814 6,588 -13,071 6,575 5,934 6,258 2,418 15.73%
Tax -824 0 -14 -546 -758 -1,232 -272 20.27%
NP 4,990 6,588 -13,085 6,029 5,176 5,026 2,146 15.09%
-
NP to SH 4,990 6,588 -13,085 6,029 5,176 5,026 2,146 15.09%
-
Tax Rate 14.17% 0.00% - 8.30% 12.77% 19.69% 11.25% -
Total Cost 294,376 264,575 257,272 321,513 193,677 163,112 28,325 47.69%
-
Net Worth 58,376 55,966 46,389 59,170 53,600 49,619 7,088 42.08%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 58,376 55,966 46,389 59,170 53,600 49,619 7,088 42.08%
NOSH 79,967 79,951 79,981 79,960 80,000 80,031 12,888 35.53%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 1.67% 2.43% -5.36% 1.84% 2.60% 2.99% 7.04% -
ROE 8.55% 11.77% -28.21% 10.19% 9.66% 10.13% 30.27% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 374.36 339.16 305.30 409.63 248.57 210.09 236.41 7.95%
EPS 6.24 8.24 -16.36 7.54 6.47 6.28 16.65 -15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.70 0.58 0.74 0.67 0.62 0.55 4.82%
Adjusted Per Share Value based on latest NOSH - 80,074
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 167.13 151.39 136.33 182.86 111.02 93.87 17.01 46.32%
EPS 2.79 3.68 -7.31 3.37 2.89 2.81 1.20 15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3259 0.3125 0.259 0.3303 0.2992 0.277 0.0396 42.06%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 - -
Price 0.45 0.59 0.38 0.56 0.78 0.81 0.00 -
P/RPS 0.12 0.17 0.12 0.14 0.31 0.39 0.00 -
P/EPS 7.21 7.16 -2.32 7.43 12.06 12.90 0.00 -
EY 13.87 13.97 -43.05 13.46 8.29 7.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.84 0.66 0.76 1.16 1.31 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 24/06/11 28/06/10 29/06/09 25/06/08 26/06/07 28/06/06 06/05/05 -
Price 0.40 0.50 0.34 0.50 0.65 0.80 0.00 -
P/RPS 0.11 0.15 0.11 0.12 0.26 0.38 0.00 -
P/EPS 6.41 6.07 -2.08 6.63 10.05 12.74 0.00 -
EY 15.60 16.48 -48.12 15.08 9.95 7.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.59 0.68 0.97 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment