[ARKA] QoQ Annualized Quarter Result on 28-Feb-2002 [#3]

Announcement Date
16-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 7.4%
YoY- -220.51%
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 40,158 40,772 44,201 41,534 44,206 43,116 52,966 -16.83%
PBT -2,852 -1,948 -1,328 -2,004 -1,962 -1,756 2,364 -
Tax 158 1,948 1,328 2,004 1,962 1,756 -478 -
NP -2,694 0 0 0 0 0 1,886 -
-
NP to SH -2,694 -1,956 -1,687 -2,561 -2,766 -2,392 1,886 -
-
Tax Rate - - - - - - 20.22% -
Total Cost 42,852 40,772 44,201 41,534 44,206 43,116 51,080 -11.04%
-
Net Worth 23,718 24,305 24,638 24,338 24,782 25,599 26,186 -6.38%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 23,718 24,305 24,638 24,338 24,782 25,599 26,186 -6.38%
NOSH 29,282 28,934 28,986 28,974 19,985 19,999 19,989 28.95%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -6.71% 0.00% 0.00% 0.00% 0.00% 0.00% 3.56% -
ROE -11.36% -8.05% -6.85% -10.52% -11.16% -9.34% 7.20% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 137.14 140.91 152.49 143.35 221.19 215.58 264.97 -35.51%
EPS -9.20 -6.76 -5.82 -8.84 -13.84 -11.96 6.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.84 0.85 0.84 1.24 1.28 1.31 -27.40%
Adjusted Per Share Value based on latest NOSH - 29,081
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 61.69 62.63 67.90 63.80 67.91 66.23 81.36 -16.83%
EPS -4.14 -3.00 -2.59 -3.93 -4.25 -3.67 2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3644 0.3734 0.3785 0.3739 0.3807 0.3933 0.4023 -6.37%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.78 0.98 1.24 1.20 1.53 1.30 1.17 -
P/RPS 0.57 0.70 0.81 0.84 0.69 0.60 0.44 18.81%
P/EPS -8.48 -14.50 -21.31 -13.57 -11.05 -10.87 12.40 -
EY -11.79 -6.90 -4.69 -7.37 -9.05 -9.20 8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.17 1.46 1.43 1.23 1.02 0.89 5.17%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 28/01/03 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 26/07/01 -
Price 0.83 0.82 1.15 1.20 1.31 1.55 1.30 -
P/RPS 0.61 0.58 0.75 0.84 0.59 0.72 0.49 15.70%
P/EPS -9.02 -12.13 -19.76 -13.57 -9.47 -12.96 13.78 -
EY -11.08 -8.24 -5.06 -7.37 -10.56 -7.72 7.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.98 1.35 1.43 1.06 1.21 0.99 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment