[ARKA] YoY Cumulative Quarter Result on 28-Feb-2002 [#3]

Announcement Date
16-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- -38.9%
YoY- -220.51%
View:
Show?
Cumulative Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 32,466 35,000 30,192 31,151 40,771 46,221 38,467 0.18%
PBT -2,100 -1,884 -2,406 -1,503 2,256 2,125 122 -
Tax 446 461 206 1,503 -662 -630 99 -1.58%
NP -1,654 -1,423 -2,200 0 1,594 1,495 221 -
-
NP to SH -1,654 -1,423 -2,200 -1,921 1,594 1,495 221 -
-
Tax Rate - - - - 29.34% 29.65% -81.15% -
Total Cost 34,120 36,423 32,392 31,151 39,177 44,726 38,246 0.12%
-
Net Worth 17,990 20,576 22,578 24,338 26,199 23,983 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 17,990 20,576 22,578 24,338 26,199 23,983 0 -100.00%
NOSH 29,017 28,981 28,947 28,974 20,000 19,986 19,909 -0.39%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -5.09% -4.07% -7.29% 0.00% 3.91% 3.23% 0.57% -
ROE -9.19% -6.92% -9.74% -7.89% 6.08% 6.23% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 111.88 120.77 104.30 107.51 203.86 231.26 193.21 0.58%
EPS -5.70 -4.91 -7.60 -6.63 7.97 7.48 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.71 0.78 0.84 1.31 1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,081
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 49.57 53.44 46.10 47.56 62.25 70.57 58.73 0.18%
EPS -2.53 -2.17 -3.36 -2.93 2.43 2.28 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.3142 0.3447 0.3716 0.40 0.3662 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.60 0.87 0.85 1.20 1.45 3.10 0.00 -
P/RPS 0.54 0.72 0.81 1.12 0.71 1.34 0.00 -100.00%
P/EPS -10.53 -17.72 -11.18 -18.10 18.19 41.44 0.00 -100.00%
EY -9.50 -5.64 -8.94 -5.52 5.50 2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.23 1.09 1.43 1.11 2.58 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 22/04/05 27/04/04 23/04/03 16/04/02 25/04/01 17/04/00 - -
Price 0.58 0.90 0.62 1.20 1.40 3.18 0.00 -
P/RPS 0.52 0.75 0.59 1.12 0.69 1.38 0.00 -100.00%
P/EPS -10.18 -18.33 -8.16 -18.10 17.57 42.51 0.00 -100.00%
EY -9.83 -5.46 -12.26 -5.52 5.69 2.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.27 0.79 1.43 1.07 2.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment