[ARKA] YoY Annualized Quarter Result on 28-Feb-2002 [#3]

Announcement Date
16-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 7.4%
YoY- -220.51%
View:
Show?
Annualized Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 43,288 46,666 40,256 41,534 54,361 61,628 51,289 0.18%
PBT -2,800 -2,512 -3,208 -2,004 3,008 2,833 162 -
Tax 594 614 274 2,004 -882 -840 132 -1.58%
NP -2,205 -1,897 -2,933 0 2,125 1,993 294 -
-
NP to SH -2,205 -1,897 -2,933 -2,561 2,125 1,993 294 -
-
Tax Rate - - - - 29.32% 29.65% -81.48% -
Total Cost 45,493 48,563 43,189 41,534 52,236 59,634 50,994 0.12%
-
Net Worth 17,990 20,576 22,578 24,338 26,199 23,983 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 17,990 20,576 22,578 24,338 26,199 23,983 0 -100.00%
NOSH 29,017 28,981 28,947 28,974 19,999 19,986 19,909 -0.39%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin -5.09% -4.07% -7.29% 0.00% 3.91% 3.23% 0.57% -
ROE -12.26% -9.22% -12.99% -10.52% 8.11% 8.31% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 149.18 161.02 139.07 143.35 271.81 308.35 257.61 0.58%
EPS -7.60 -6.55 -10.13 -8.84 10.63 9.97 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.71 0.78 0.84 1.31 1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,081
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 66.09 71.25 61.46 63.41 83.00 94.09 78.31 0.18%
EPS -3.37 -2.90 -4.48 -3.91 3.24 3.04 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.3142 0.3447 0.3716 0.40 0.3662 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.60 0.87 0.85 1.20 1.45 3.10 0.00 -
P/RPS 0.40 0.54 0.61 0.84 0.53 1.01 0.00 -100.00%
P/EPS -7.89 -13.29 -8.39 -13.57 13.64 31.08 0.00 -100.00%
EY -12.67 -7.52 -11.92 -7.37 7.33 3.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.23 1.09 1.43 1.11 2.58 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 22/04/05 27/04/04 23/04/03 16/04/02 25/04/01 17/04/00 - -
Price 0.58 0.90 0.62 1.20 1.40 3.18 0.00 -
P/RPS 0.39 0.56 0.45 0.84 0.52 1.03 0.00 -100.00%
P/EPS -7.63 -13.75 -6.12 -13.57 13.17 31.89 0.00 -100.00%
EY -13.10 -7.27 -16.34 -7.37 7.59 3.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.27 0.79 1.43 1.07 2.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment