[ARKA] QoQ Annualized Quarter Result on 30-Nov-2002 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -37.73%
YoY- 2.6%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Revenue 43,936 44,543 40,256 40,158 40,772 44,201 41,534 3.80%
PBT -3,500 -3,577 -3,208 -2,852 -1,948 -1,328 -2,004 44.87%
Tax 488 429 274 158 1,948 1,328 2,004 -60.90%
NP -3,012 -3,148 -2,933 -2,694 0 0 0 -
-
NP to SH -3,012 -3,148 -2,933 -2,694 -1,956 -1,687 -2,561 11.38%
-
Tax Rate - - - - - - - -
Total Cost 46,948 47,691 43,189 42,852 40,772 44,201 41,534 8.48%
-
Net Worth 21,141 21,385 22,578 23,718 24,305 24,638 24,338 -8.93%
Dividend
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Net Worth 21,141 21,385 22,578 23,718 24,305 24,638 24,338 -8.93%
NOSH 28,961 28,899 28,947 29,282 28,934 28,986 28,974 -0.02%
Ratio Analysis
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
NP Margin -6.86% -7.07% -7.29% -6.71% 0.00% 0.00% 0.00% -
ROE -14.25% -14.72% -12.99% -11.36% -8.05% -6.85% -10.52% -
Per Share
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 151.70 154.13 139.07 137.14 140.91 152.49 143.35 3.83%
EPS -10.40 -10.86 -10.13 -9.20 -6.76 -5.82 -8.84 11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.78 0.81 0.84 0.85 0.84 -8.90%
Adjusted Per Share Value based on latest NOSH - 28,566
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
RPS 67.49 68.42 61.84 61.69 62.63 67.90 63.80 3.80%
EPS -4.63 -4.84 -4.51 -4.14 -3.00 -2.59 -3.93 11.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3248 0.3285 0.3468 0.3644 0.3734 0.3785 0.3739 -8.93%
Price Multiplier on Financial Quarter End Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 -
Price 0.72 0.55 0.85 0.78 0.98 1.24 1.20 -
P/RPS 0.47 0.36 0.61 0.57 0.70 0.81 0.84 -32.02%
P/EPS -6.92 -5.05 -8.39 -8.48 -14.50 -21.31 -13.57 -36.09%
EY -14.44 -19.81 -11.92 -11.79 -6.90 -4.69 -7.37 56.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.74 1.09 0.96 1.17 1.46 1.43 -21.68%
Price Multiplier on Announcement Date
31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 CAGR
Date 28/10/03 29/07/03 23/04/03 28/01/03 21/10/02 25/07/02 16/04/02 -
Price 0.73 0.85 0.62 0.83 0.82 1.15 1.20 -
P/RPS 0.48 0.55 0.45 0.61 0.58 0.75 0.84 -31.06%
P/EPS -7.02 -7.80 -6.12 -9.02 -12.13 -19.76 -13.57 -35.48%
EY -14.25 -12.82 -16.34 -11.08 -8.24 -5.06 -7.37 55.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 0.79 1.02 0.98 1.35 1.43 -21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment