[ARKA] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
Revenue 37,496 19,204 102,648 0 54,234 0 30,865 26.22%
PBT 920 865 3,702 0 1,338 0 1,476 -43.20%
Tax -268 -320 -924 0 -642 0 -173 68.84%
NP 652 545 2,778 0 696 0 1,303 -56.33%
-
NP to SH 652 511 2,778 0 696 0 1,303 -56.33%
-
Tax Rate 29.13% 36.99% 24.96% - 47.98% - 11.72% -
Total Cost 36,844 18,659 99,870 0 53,538 0 29,562 30.15%
-
Net Worth 31,569 29,199 30,730 0 31,071 0 30,731 3.27%
Dividend
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
Net Worth 31,569 29,199 30,730 0 31,071 0 30,731 3.27%
NOSH 40,999 38,421 40,973 41,428 41,428 40,974 40,974 0.07%
Ratio Analysis
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
NP Margin 1.74% 2.84% 2.71% 0.00% 1.28% 0.00% 4.22% -
ROE 2.07% 1.75% 9.04% 0.00% 2.24% 0.00% 4.24% -
Per Share
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
RPS 91.46 49.98 250.52 0.00 130.91 0.00 75.33 26.13%
EPS 1.60 1.33 6.78 0.00 1.68 0.00 3.18 -56.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.75 0.00 0.75 0.00 0.75 3.19%
Adjusted Per Share Value based on latest NOSH - 41,428
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
RPS 57.60 29.50 157.68 0.00 83.31 0.00 47.41 26.23%
EPS 1.00 0.78 4.27 0.00 1.07 0.00 2.00 -56.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4849 0.4486 0.4721 0.00 0.4773 0.00 0.4721 3.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
Date 30/03/12 30/12/11 30/11/11 30/09/11 29/08/11 30/06/11 31/05/11 -
Price 0.34 0.45 0.42 0.51 0.51 0.565 0.52 -
P/RPS 0.37 0.00 0.17 0.00 0.39 0.00 0.69 -52.56%
P/EPS 21.38 0.00 6.19 0.00 30.36 0.00 16.35 37.84%
EY 4.68 0.00 16.14 0.00 3.29 0.00 6.12 -27.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.56 0.00 0.68 0.00 0.69 -41.63%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 31/05/11 CAGR
Date 31/05/12 29/02/12 19/01/12 - 07/10/11 - 29/07/11 -
Price 0.26 0.34 0.45 0.00 0.43 0.00 0.59 -
P/RPS 0.28 0.00 0.18 0.00 0.33 0.00 0.78 -70.65%
P/EPS 16.35 0.00 6.64 0.00 25.60 0.00 18.55 -14.02%
EY 6.12 0.00 15.07 0.00 3.91 0.00 5.39 16.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.60 0.00 0.57 0.00 0.79 -63.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment