[ARKA] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -396.3%
YoY- -10442.59%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 16,450 15,566 16,920 19,749 20,957 22,266 23,212 -20.46%
PBT -649 -1,156 -696 -5,375 -1,057 -676 -476 22.88%
Tax 0 0 0 -210 -68 -72 0 -
NP -649 -1,156 -696 -5,585 -1,125 -748 -476 22.88%
-
NP to SH -649 -1,156 -696 -5,585 -1,125 -748 -476 22.88%
-
Tax Rate - - - - - - - -
Total Cost 17,099 16,722 17,616 25,334 22,082 23,014 23,688 -19.48%
-
Net Worth 35,669 35,669 36,079 36,489 40,999 41,408 41,818 -10.03%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 35,669 35,669 36,079 36,489 40,999 41,408 41,818 -10.03%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.95% -7.43% -4.11% -28.28% -5.37% -3.36% -2.05% -
ROE -1.82% -3.24% -1.93% -15.31% -2.74% -1.81% -1.14% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 40.12 37.97 41.27 48.17 51.12 54.31 56.62 -20.46%
EPS -1.59 -2.82 -1.68 -13.62 -2.75 -1.72 -0.12 457.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.88 0.89 1.00 1.01 1.02 -10.03%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.12 23.77 25.83 30.15 32.00 33.99 35.44 -20.45%
EPS -0.99 -1.76 -1.06 -8.53 -1.72 -1.14 -0.73 22.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5446 0.5446 0.5508 0.5571 0.6259 0.6322 0.6385 -10.03%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.50 0.45 0.455 0.54 0.50 0.52 0.615 -
P/RPS 1.25 1.19 1.10 1.12 0.98 0.96 1.09 9.53%
P/EPS -31.57 -15.96 -26.80 -3.96 -18.22 -28.50 -52.97 -29.11%
EY -3.17 -6.27 -3.73 -25.23 -5.49 -3.51 -1.89 41.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.52 0.61 0.50 0.51 0.60 -3.35%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 19/06/20 28/02/20 26/11/19 27/08/19 28/05/19 -
Price 0.56 0.50 0.46 0.50 0.49 0.59 0.53 -
P/RPS 1.40 1.32 1.11 1.04 0.96 1.09 0.94 30.32%
P/EPS -35.36 -17.73 -27.10 -3.67 -17.85 -32.34 -45.65 -15.61%
EY -2.83 -5.64 -3.69 -27.24 -5.60 -3.09 -2.19 18.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.52 0.56 0.49 0.58 0.52 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment