[ARKA] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 73.48%
YoY- -485.71%
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 23,280 23,989 23,664 23,500 25,313 24,894 24,006 -2.02%
PBT 572 -284 -356 -328 -1,336 -400 368 34.07%
Tax -438 -129 -102 -104 -293 -98 -76 220.42%
NP 134 -413 -458 -432 -1,629 -498 292 -40.42%
-
NP to SH 54 -413 -458 -432 -1,629 -498 292 -67.44%
-
Tax Rate 76.57% - - - - - 20.65% -
Total Cost 23,146 24,402 24,122 23,932 26,942 25,393 23,714 -1.59%
-
Net Worth 41,818 41,408 41,408 41,818 42,638 44,278 44,688 -4.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 41,818 41,408 41,408 41,818 42,638 44,278 44,688 -4.31%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.58% -1.72% -1.94% -1.84% -6.44% -2.00% 1.22% -
ROE 0.13% -1.00% -1.11% -1.03% -3.82% -1.13% 0.65% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 56.78 58.51 57.72 57.32 61.74 60.72 58.55 -2.02%
EPS 0.13 -1.00 -1.28 -0.12 -3.97 -0.97 0.80 -70.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.01 1.02 1.04 1.08 1.09 -4.31%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 35.76 36.85 36.35 36.10 38.88 38.24 36.88 -2.02%
EPS 0.08 -0.63 -0.70 -0.66 -2.50 -0.77 0.45 -68.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 0.6361 0.6361 0.6424 0.655 0.6802 0.6865 -4.31%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.87 0.51 0.65 0.53 0.58 0.67 0.715 -
P/RPS 1.53 0.87 1.13 0.92 0.94 1.10 1.22 16.24%
P/EPS 660.54 -50.59 -58.19 -50.30 -14.60 -55.09 100.39 249.93%
EY 0.15 -1.98 -1.72 -1.99 -6.85 -1.82 1.00 -71.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.50 0.64 0.52 0.56 0.62 0.66 18.31%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 28/08/18 31/05/18 28/02/18 28/11/17 25/08/17 -
Price 0.755 0.435 0.585 0.58 0.565 0.64 0.80 -
P/RPS 1.33 0.74 1.01 1.01 0.92 1.05 1.37 -1.95%
P/EPS 573.23 -43.15 -52.37 -55.04 -14.22 -52.62 112.33 195.52%
EY 0.17 -2.32 -1.91 -1.82 -7.03 -1.90 0.89 -66.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.43 0.58 0.57 0.54 0.59 0.73 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment