[IMASPRO] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -37.73%
YoY- -89.94%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 69,558 71,924 72,780 64,141 70,041 70,152 56,928 14.27%
PBT 4,684 4,632 5,700 4,198 1,469 4,182 4,000 11.08%
Tax -1,066 -1,010 -1,160 -3,621 -542 -1,260 -936 9.04%
NP 3,617 3,622 4,540 577 926 2,922 3,064 11.68%
-
NP to SH 3,617 3,622 4,540 577 926 2,922 3,064 11.68%
-
Tax Rate 22.76% 21.80% 20.35% 86.26% 36.90% 30.13% 23.40% -
Total Cost 65,941 68,302 68,240 63,564 69,114 67,230 53,864 14.42%
-
Net Worth 128,800 129,600 129,600 128,000 129,600 132,799 131,999 -1.62%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 485.27% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 128,800 129,600 129,600 128,000 129,600 132,799 131,999 -1.62%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.20% 5.04% 6.24% 0.90% 1.32% 4.17% 5.38% -
ROE 2.81% 2.79% 3.50% 0.45% 0.72% 2.20% 2.32% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 86.95 89.91 90.98 80.18 87.55 87.69 71.16 14.27%
EPS 4.52 4.52 5.68 0.72 1.16 3.66 3.84 11.47%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.62 1.60 1.62 1.66 1.65 -1.62%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 86.95 89.91 90.98 80.18 87.55 87.69 71.16 14.27%
EPS 4.52 4.52 5.68 0.72 1.16 3.66 3.84 11.47%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.62 1.60 1.62 1.66 1.65 -1.62%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.13 2.12 2.22 2.22 1.98 2.27 2.10 -
P/RPS 2.45 2.36 2.44 2.77 2.26 2.59 2.95 -11.63%
P/EPS 47.11 46.82 39.12 307.80 170.94 62.15 54.83 -9.61%
EY 2.12 2.14 2.56 0.32 0.59 1.61 1.82 10.69%
DY 0.00 0.00 0.00 1.58 0.00 0.00 0.00 -
P/NAPS 1.32 1.31 1.37 1.39 1.22 1.37 1.27 2.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 20/02/20 20/11/19 21/08/19 17/05/19 29/01/19 22/11/18 -
Price 2.20 2.21 2.08 2.19 1.97 2.00 2.17 -
P/RPS 2.53 2.46 2.29 2.73 2.25 2.28 3.05 -11.70%
P/EPS 48.65 48.81 36.65 303.64 170.07 54.76 56.66 -9.65%
EY 2.06 2.05 2.73 0.33 0.59 1.83 1.76 11.05%
DY 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 1.37 1.36 1.28 1.37 1.22 1.20 1.32 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment