[WATTA] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 11.94%
YoY- -20.09%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 12,032 13,372 13,378 13,196 13,784 16,093 16,546 -19.11%
PBT 212 3,534 -1,606 -1,686 -1,900 -3,518 -1,692 -
Tax -196 -1,606 108 108 108 392 92 -
NP 16 1,928 -1,498 -1,578 -1,792 -3,126 -1,600 -
-
NP to SH 16 1,928 -1,498 -1,578 -1,792 -3,126 -1,600 -
-
Tax Rate 92.45% 45.44% - - - - - -
Total Cost 12,016 11,444 14,877 14,774 15,576 19,219 18,146 -24.00%
-
Net Worth 57,446 57,446 54,911 54,911 55,756 55,756 57,446 0.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 57,446 57,446 54,911 54,911 55,756 55,756 57,446 0.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.13% 14.42% -11.20% -11.96% -13.00% -19.42% -9.67% -
ROE 0.03% 3.36% -2.73% -2.87% -3.21% -5.61% -2.79% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.24 15.83 15.84 15.62 16.32 19.05 19.59 -19.13%
EPS 0.00 2.28 -1.77 -1.86 -2.12 -3.70 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.65 0.65 0.66 0.66 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.24 15.83 15.84 15.62 16.32 19.05 19.59 -19.13%
EPS 0.00 2.28 -1.77 -1.86 -2.12 -3.70 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.65 0.65 0.66 0.66 0.68 0.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.50 0.52 0.485 0.695 0.80 0.795 0.665 -
P/RPS 3.51 3.29 3.06 4.45 4.90 4.17 3.40 2.14%
P/EPS 2,640.00 22.79 -27.34 -37.21 -37.71 -21.48 -35.11 -
EY 0.04 4.39 -3.66 -2.69 -2.65 -4.65 -2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.75 1.07 1.21 1.20 0.98 -17.06%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 19/02/20 19/11/19 15/08/19 29/05/19 21/02/19 13/11/18 -
Price 0.47 0.49 0.56 0.49 0.70 0.85 0.48 -
P/RPS 3.30 3.10 3.54 3.14 4.29 4.46 2.45 21.94%
P/EPS 2,481.60 21.47 -31.57 -26.23 -33.00 -22.97 -25.34 -
EY 0.04 4.66 -3.17 -3.81 -3.03 -4.35 -3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.86 0.75 1.06 1.29 0.71 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment