[WATTA] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 42.67%
YoY- -36.17%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 13,372 13,378 13,196 13,784 16,093 16,546 17,204 -15.42%
PBT 3,534 -1,606 -1,686 -1,900 -3,518 -1,692 -1,422 -
Tax -1,606 108 108 108 392 92 108 -
NP 1,928 -1,498 -1,578 -1,792 -3,126 -1,600 -1,314 -
-
NP to SH 1,928 -1,498 -1,578 -1,792 -3,126 -1,600 -1,314 -
-
Tax Rate 45.44% - - - - - - -
Total Cost 11,444 14,877 14,774 15,576 19,219 18,146 18,518 -27.38%
-
Net Worth 57,446 54,911 54,911 55,756 55,756 57,446 58,291 -0.96%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 57,446 54,911 54,911 55,756 55,756 57,446 58,291 -0.96%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 14.42% -11.20% -11.96% -13.00% -19.42% -9.67% -7.64% -
ROE 3.36% -2.73% -2.87% -3.21% -5.61% -2.79% -2.25% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.83 15.84 15.62 16.32 19.05 19.59 20.36 -15.40%
EPS 2.28 -1.77 -1.86 -2.12 -3.70 -1.89 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.65 0.66 0.66 0.68 0.69 -0.96%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.83 15.84 15.62 16.32 19.05 19.59 20.36 -15.40%
EPS 2.28 -1.77 -1.86 -2.12 -3.70 -1.89 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.65 0.66 0.66 0.68 0.69 -0.96%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.52 0.485 0.695 0.80 0.795 0.665 0.30 -
P/RPS 3.29 3.06 4.45 4.90 4.17 3.40 1.47 70.85%
P/EPS 22.79 -27.34 -37.21 -37.71 -21.48 -35.11 -19.29 -
EY 4.39 -3.66 -2.69 -2.65 -4.65 -2.85 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 1.07 1.21 1.20 0.98 0.43 46.03%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 19/11/19 15/08/19 29/05/19 21/02/19 13/11/18 16/08/18 -
Price 0.49 0.56 0.49 0.70 0.85 0.48 0.30 -
P/RPS 3.10 3.54 3.14 4.29 4.46 2.45 1.47 64.22%
P/EPS 21.47 -31.57 -26.23 -33.00 -22.97 -25.34 -19.29 -
EY 4.66 -3.17 -3.81 -3.03 -4.35 -3.95 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.86 0.75 1.06 1.29 0.71 0.43 40.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment