[WATTA] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -95.38%
YoY- -198.02%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 13,378 13,196 13,784 16,093 16,546 17,204 19,100 -21.11%
PBT -1,606 -1,686 -1,900 -3,518 -1,692 -1,422 -1,424 8.34%
Tax 108 108 108 392 92 108 108 0.00%
NP -1,498 -1,578 -1,792 -3,126 -1,600 -1,314 -1,316 9.01%
-
NP to SH -1,498 -1,578 -1,792 -3,126 -1,600 -1,314 -1,316 9.01%
-
Tax Rate - - - - - - - -
Total Cost 14,877 14,774 15,576 19,219 18,146 18,518 20,416 -19.00%
-
Net Worth 54,911 54,911 55,756 55,756 57,446 58,291 58,291 -3.90%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 54,911 54,911 55,756 55,756 57,446 58,291 58,291 -3.90%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -11.20% -11.96% -13.00% -19.42% -9.67% -7.64% -6.89% -
ROE -2.73% -2.87% -3.21% -5.61% -2.79% -2.25% -2.26% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.84 15.62 16.32 19.05 19.59 20.36 22.61 -21.10%
EPS -1.77 -1.86 -2.12 -3.70 -1.89 -1.56 -1.56 8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.66 0.66 0.68 0.69 0.69 -3.89%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.84 15.62 16.32 19.05 19.59 20.36 22.61 -21.10%
EPS -1.77 -1.86 -2.12 -3.70 -1.89 -1.56 -1.56 8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.66 0.66 0.68 0.69 0.69 -3.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.485 0.695 0.80 0.795 0.665 0.30 0.24 -
P/RPS 3.06 4.45 4.90 4.17 3.40 1.47 1.06 102.61%
P/EPS -27.34 -37.21 -37.71 -21.48 -35.11 -19.29 -15.41 46.50%
EY -3.66 -2.69 -2.65 -4.65 -2.85 -5.18 -6.49 -31.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.07 1.21 1.20 0.98 0.43 0.35 66.13%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 15/08/19 29/05/19 21/02/19 13/11/18 16/08/18 24/05/18 -
Price 0.56 0.49 0.70 0.85 0.48 0.30 0.34 -
P/RPS 3.54 3.14 4.29 4.46 2.45 1.47 1.50 77.16%
P/EPS -31.57 -26.23 -33.00 -22.97 -25.34 -19.29 -21.83 27.85%
EY -3.17 -3.81 -3.03 -4.35 -3.95 -5.18 -4.58 -21.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 1.06 1.29 0.71 0.43 0.49 45.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment