[WATTA] QoQ Annualized Quarter Result on 31-Dec-2014 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- 117.14%
YoY- -40.0%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 38,308 39,632 43,544 40,556 39,312 38,604 38,676 -0.63%
PBT -528 -468 138 108 -62 -500 -1,256 -43.85%
Tax -59 -70 -50 -64 -302 -52 -72 -12.42%
NP -587 -538 88 44 -364 -552 -1,328 -41.94%
-
NP to SH -570 -521 104 60 -350 -538 -1,316 -42.72%
-
Tax Rate - - 36.23% 59.26% - - - -
Total Cost 38,895 40,170 43,456 40,512 39,676 39,156 40,004 -1.85%
-
Net Worth 55,756 55,756 56,305 55,756 55,756 55,756 55,676 0.09%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 55,756 55,756 56,305 55,756 55,756 55,756 55,676 0.09%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,358 0.09%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1.53% -1.36% 0.20% 0.11% -0.93% -1.43% -3.43% -
ROE -1.02% -0.94% 0.18% 0.11% -0.63% -0.97% -2.36% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 45.35 46.91 51.54 48.01 46.53 45.70 45.85 -0.72%
EPS -0.67 -0.61 0.20 0.08 -0.41 -0.64 -1.56 -43.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.6665 0.66 0.66 0.66 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 45.35 46.91 51.54 48.01 46.53 45.70 45.78 -0.62%
EPS -0.67 -0.61 0.20 0.08 -0.41 -0.64 -1.56 -43.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.6665 0.66 0.66 0.66 0.6591 0.09%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.28 0.315 0.32 0.38 0.40 0.375 0.375 -
P/RPS 0.62 0.67 0.62 0.79 0.86 0.82 0.82 -16.99%
P/EPS -41.50 -51.04 259.94 535.04 -96.55 -58.81 -24.04 43.85%
EY -2.41 -1.96 0.38 0.19 -1.04 -1.70 -4.16 -30.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.48 0.58 0.61 0.57 0.57 -18.40%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 19/08/15 20/05/15 13/02/15 28/11/14 27/08/14 22/05/14 -
Price 0.33 0.31 0.325 0.36 0.395 0.465 0.42 -
P/RPS 0.73 0.66 0.63 0.75 0.85 1.02 0.92 -14.27%
P/EPS -48.91 -50.23 264.00 506.88 -95.34 -72.93 -26.92 48.84%
EY -2.04 -1.99 0.38 0.20 -1.05 -1.37 -3.71 -32.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.49 0.55 0.60 0.70 0.64 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment