[WATTA] YoY Quarter Result on 30-Jun-2014 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 137.1%
YoY- 38.25%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 8,226 10,213 7,952 9,615 8,634 6,065 7,384 1.74%
PBT -322 -201 -420 307 426 532 307 -
Tax 39 -55 -28 -57 -200 -156 -91 -
NP -283 -256 -448 250 226 376 216 -
-
NP to SH -283 -252 -443 253 183 262 245 -
-
Tax Rate - - - 18.57% 46.95% 29.32% 29.64% -
Total Cost 8,509 10,469 8,400 9,365 8,408 5,689 7,168 2.77%
-
Net Worth 52,377 54,911 55,756 55,756 58,291 46,464 45,620 2.23%
Dividend
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 52,377 54,911 55,756 55,756 58,291 46,464 45,620 2.23%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,482 -0.00%
Ratio Analysis
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -3.44% -2.51% -5.63% 2.60% 2.62% 6.20% 2.93% -
ROE -0.54% -0.46% -0.79% 0.45% 0.31% 0.56% 0.54% -
Per Share
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.74 12.09 9.41 11.38 10.22 7.18 8.74 1.74%
EPS -0.33 -0.30 -0.52 0.30 0.22 0.31 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.65 0.66 0.66 0.69 0.55 0.54 2.23%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.74 12.09 9.41 11.38 10.22 7.18 8.74 1.74%
EPS -0.33 -0.30 -0.52 0.30 0.22 0.31 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.65 0.66 0.66 0.69 0.55 0.54 2.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.39 0.35 0.315 0.375 0.355 0.28 0.18 -
P/RPS 4.01 2.90 3.35 3.29 3.47 3.90 2.06 11.23%
P/EPS -116.42 -117.33 -60.07 125.22 163.88 90.28 62.07 -
EY -0.86 -0.85 -1.66 0.80 0.61 1.11 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.48 0.57 0.51 0.51 0.33 10.88%
Price Multiplier on Announcement Date
30/09/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/11/17 25/08/16 19/08/15 27/08/14 27/08/13 14/08/12 22/08/11 -
Price 0.35 0.365 0.31 0.465 0.34 0.25 0.18 -
P/RPS 3.59 3.02 3.29 4.09 3.33 3.48 2.06 9.28%
P/EPS -104.48 -122.36 -59.12 155.27 156.96 80.61 62.07 -
EY -0.96 -0.82 -1.69 0.64 0.64 1.24 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.47 0.70 0.49 0.45 0.33 8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment