[WATTA] QoQ Annualized Quarter Result on 30-Sep-2014 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- 35.02%
YoY- -124.44%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 39,632 43,544 40,556 39,312 38,604 38,676 44,148 -6.95%
PBT -468 138 108 -62 -500 -1,256 104 -
Tax -70 -50 -64 -302 -52 -72 -12 225.09%
NP -538 88 44 -364 -552 -1,328 92 -
-
NP to SH -521 104 60 -350 -538 -1,316 100 -
-
Tax Rate - 36.23% 59.26% - - - 11.54% -
Total Cost 40,170 43,456 40,512 39,676 39,156 40,004 44,056 -5.98%
-
Net Worth 55,756 56,305 55,756 55,756 55,756 55,676 56,601 -1.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 55,756 56,305 55,756 55,756 55,756 55,676 56,601 -1.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,358 84,480 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -1.36% 0.20% 0.11% -0.93% -1.43% -3.43% 0.21% -
ROE -0.94% 0.18% 0.11% -0.63% -0.97% -2.36% 0.18% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 46.91 51.54 48.01 46.53 45.70 45.85 52.26 -6.96%
EPS -0.61 0.20 0.08 -0.41 -0.64 -1.56 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6665 0.66 0.66 0.66 0.66 0.67 -1.00%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 46.91 51.54 48.01 46.53 45.70 45.78 52.26 -6.96%
EPS -0.61 0.20 0.08 -0.41 -0.64 -1.56 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6665 0.66 0.66 0.66 0.6591 0.67 -1.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.315 0.32 0.38 0.40 0.375 0.375 0.32 -
P/RPS 0.67 0.62 0.79 0.86 0.82 0.82 0.61 6.47%
P/EPS -51.04 259.94 535.04 -96.55 -58.81 -24.04 270.34 -
EY -1.96 0.38 0.19 -1.04 -1.70 -4.16 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.58 0.61 0.57 0.57 0.48 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 -
Price 0.31 0.325 0.36 0.395 0.465 0.42 0.38 -
P/RPS 0.66 0.63 0.75 0.85 1.02 0.92 0.73 -6.51%
P/EPS -50.23 264.00 506.88 -95.34 -72.93 -26.92 321.02 -
EY -1.99 0.38 0.20 -1.05 -1.37 -3.71 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.55 0.60 0.70 0.64 0.57 -12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment