[WATTA] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 288.23%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 16,546 17,204 19,100 43,296 39,880 37,774 40,612 -45.01%
PBT -1,692 -1,422 -1,424 3,367 -1,743 -1,701 -1,580 4.66%
Tax 92 108 108 448 44 2 -26 -
NP -1,600 -1,314 -1,316 3,815 -1,698 -1,698 -1,606 -0.24%
-
NP to SH -1,600 -1,314 -1,316 3,189 -1,694 -1,693 -1,598 0.08%
-
Tax Rate - - - -13.31% - - - -
Total Cost 18,146 18,518 20,416 39,481 41,578 39,473 42,218 -43.01%
-
Net Worth 57,446 58,291 58,291 59,135 52,377 52,377 52,377 6.34%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 57,446 58,291 58,291 59,135 52,377 52,377 52,377 6.34%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -9.67% -7.64% -6.89% 8.81% -4.26% -4.50% -3.95% -
ROE -2.79% -2.25% -2.26% 5.39% -3.23% -3.23% -3.05% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.59 20.36 22.61 51.25 47.21 44.71 48.07 -45.00%
EPS -1.89 -1.56 -1.56 4.52 -2.01 -2.00 -1.90 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.62 0.62 0.62 6.34%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.59 20.36 22.61 51.25 47.21 44.71 48.07 -45.00%
EPS -1.89 -1.56 -1.56 4.52 -2.01 -2.00 -1.90 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.69 0.70 0.62 0.62 0.62 6.34%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.665 0.30 0.24 0.32 0.39 0.41 0.375 -
P/RPS 3.40 1.47 1.06 0.62 0.83 0.92 0.78 166.60%
P/EPS -35.11 -19.29 -15.41 8.48 -19.45 -20.45 -19.82 46.35%
EY -2.85 -5.18 -6.49 11.80 -5.14 -4.89 -5.04 -31.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.43 0.35 0.46 0.63 0.66 0.60 38.65%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 13/11/18 16/08/18 24/05/18 28/02/18 23/11/17 17/08/17 25/05/17 -
Price 0.48 0.30 0.34 0.29 0.35 0.465 0.40 -
P/RPS 2.45 1.47 1.50 0.57 0.74 1.04 0.83 105.63%
P/EPS -25.34 -19.29 -21.83 7.68 -17.45 -23.20 -21.15 12.79%
EY -3.95 -5.18 -4.58 13.02 -5.73 -4.31 -4.73 -11.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.43 0.49 0.41 0.56 0.75 0.65 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment