[WATTA] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -141.27%
YoY- 17.65%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 16,093 16,546 17,204 19,100 43,296 39,880 37,774 -43.29%
PBT -3,518 -1,692 -1,422 -1,424 3,367 -1,743 -1,701 62.11%
Tax 392 92 108 108 448 44 2 3241.91%
NP -3,126 -1,600 -1,314 -1,316 3,815 -1,698 -1,698 50.04%
-
NP to SH -3,126 -1,600 -1,314 -1,316 3,189 -1,694 -1,693 50.33%
-
Tax Rate - - - - -13.31% - - -
Total Cost 19,219 18,146 18,518 20,416 39,481 41,578 39,473 -38.02%
-
Net Worth 55,756 57,446 58,291 58,291 59,135 52,377 52,377 4.24%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 55,756 57,446 58,291 58,291 59,135 52,377 52,377 4.24%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -19.42% -9.67% -7.64% -6.89% 8.81% -4.26% -4.50% -
ROE -5.61% -2.79% -2.25% -2.26% 5.39% -3.23% -3.23% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 19.05 19.59 20.36 22.61 51.25 47.21 44.71 -43.28%
EPS -3.70 -1.89 -1.56 -1.56 4.52 -2.01 -2.00 50.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.69 0.69 0.70 0.62 0.62 4.24%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 19.05 19.59 20.36 22.61 51.25 47.21 44.71 -43.28%
EPS -3.70 -1.89 -1.56 -1.56 4.52 -2.01 -2.00 50.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.69 0.69 0.70 0.62 0.62 4.24%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.795 0.665 0.30 0.24 0.32 0.39 0.41 -
P/RPS 4.17 3.40 1.47 1.06 0.62 0.83 0.92 173.13%
P/EPS -21.48 -35.11 -19.29 -15.41 8.48 -19.45 -20.45 3.32%
EY -4.65 -2.85 -5.18 -6.49 11.80 -5.14 -4.89 -3.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.98 0.43 0.35 0.46 0.63 0.66 48.80%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 13/11/18 16/08/18 24/05/18 28/02/18 23/11/17 17/08/17 -
Price 0.85 0.48 0.30 0.34 0.29 0.35 0.465 -
P/RPS 4.46 2.45 1.47 1.50 0.57 0.74 1.04 163.25%
P/EPS -22.97 -25.34 -19.29 -21.83 7.68 -17.45 -23.20 -0.66%
EY -4.35 -3.95 -5.18 -4.58 13.02 -5.73 -4.31 0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.71 0.43 0.49 0.41 0.56 0.75 43.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment