[WATTA] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 288.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 12,196 13,372 16,093 43,296 38,881 38,308 39,312 -17.05%
PBT -1,015 3,534 -3,518 3,367 -1,502 -528 -62 56.32%
Tax -422 -1,606 392 448 34 -59 -302 5.49%
NP -1,437 1,928 -3,126 3,815 -1,468 -587 -364 24.53%
-
NP to SH -1,437 1,928 -3,126 3,189 -1,454 -570 -350 25.32%
-
Tax Rate - 45.44% - -13.31% - - - -
Total Cost 13,633 11,444 19,219 39,481 40,349 38,895 39,676 -15.69%
-
Net Worth 56,601 57,446 55,756 59,135 54,102 55,756 55,756 0.24%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 56,601 57,446 55,756 59,135 54,102 55,756 55,756 0.24%
NOSH 84,480 84,480 84,480 84,480 84,534 84,480 84,480 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -11.78% 14.42% -19.42% 8.81% -3.78% -1.53% -0.93% -
ROE -2.54% 3.36% -5.61% 5.39% -2.69% -1.02% -0.63% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 14.44 15.83 19.05 51.25 45.99 45.35 46.53 -17.05%
EPS -1.70 2.28 -3.70 4.52 -1.72 -0.67 -0.41 25.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.66 0.70 0.64 0.66 0.66 0.24%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 14.44 15.83 19.05 51.25 46.02 45.35 46.53 -17.05%
EPS -1.70 2.28 -3.70 4.52 -1.72 -0.67 -0.41 25.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.66 0.70 0.6404 0.66 0.66 0.24%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/09/16 30/09/15 30/09/14 -
Price 0.555 0.52 0.795 0.32 0.405 0.28 0.40 -
P/RPS 3.84 3.29 4.17 0.62 0.88 0.62 0.86 27.01%
P/EPS -32.63 22.79 -21.48 8.48 -23.55 -41.50 -96.55 -15.91%
EY -3.06 4.39 -4.65 11.80 -4.25 -2.41 -1.04 18.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 1.20 0.46 0.63 0.42 0.61 5.04%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/02/21 19/02/20 21/02/19 28/02/18 24/11/16 30/11/15 28/11/14 -
Price 0.515 0.49 0.85 0.29 0.42 0.33 0.395 -
P/RPS 3.57 3.10 4.46 0.57 0.91 0.73 0.85 25.77%
P/EPS -30.28 21.47 -22.97 7.68 -24.42 -48.91 -95.34 -16.74%
EY -3.30 4.66 -4.35 13.02 -4.10 -2.04 -1.05 20.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.72 1.29 0.41 0.66 0.50 0.60 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment