[WATTA] QoQ Annualized Quarter Result on 31-Mar-2013 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -26.28%
YoY- 146.73%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 44,148 30,368 28,281 25,154 25,228 24,363 23,852 50.58%
PBT 104 2,076 1,369 1,200 1,556 15 992 -77.67%
Tax -12 -210 -364 -144 -196 -288 -460 -91.14%
NP 92 1,866 1,005 1,056 1,360 -273 532 -68.86%
-
NP to SH 100 1,432 898 982 1,332 387 614 -70.07%
-
Tax Rate 11.54% 10.12% 26.59% 12.00% 12.60% 1,920.00% 46.37% -
Total Cost 44,056 28,502 27,276 24,098 23,868 24,636 23,320 52.64%
-
Net Worth 56,601 56,601 58,291 57,446 57,446 57,446 46,464 14.02%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - 2,815 4,224 - - - -
Div Payout % - - 313.35% 430.14% - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 56,601 56,601 58,291 57,446 57,446 57,446 46,464 14.02%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.21% 6.14% 3.55% 4.20% 5.39% -1.12% 2.23% -
ROE 0.18% 2.53% 1.54% 1.71% 2.32% 0.67% 1.32% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 52.26 35.95 33.48 29.78 29.86 28.84 28.23 50.59%
EPS 0.12 1.70 1.07 1.16 1.56 0.46 0.73 -69.89%
DPS 0.00 0.00 3.33 5.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.69 0.68 0.68 0.68 0.55 14.02%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 52.26 35.95 33.48 29.78 29.86 28.84 28.23 50.59%
EPS 0.12 1.70 1.07 1.16 1.56 0.46 0.73 -69.89%
DPS 0.00 0.00 3.33 5.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.69 0.68 0.68 0.68 0.55 14.02%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.32 0.32 0.355 0.22 0.22 0.24 0.28 -
P/RPS 0.61 0.89 1.06 0.74 0.74 0.83 0.99 -27.52%
P/EPS 270.34 18.88 33.37 18.93 13.95 52.39 38.48 265.51%
EY 0.37 5.30 3.00 5.28 7.17 1.91 2.60 -72.64%
DY 0.00 0.00 9.39 22.73 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.51 0.32 0.32 0.35 0.51 -3.95%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 20/02/14 29/11/13 27/08/13 21/05/13 22/02/13 30/11/12 14/08/12 -
Price 0.38 0.36 0.34 0.275 0.22 0.25 0.25 -
P/RPS 0.73 1.00 1.02 0.92 0.74 0.87 0.89 -12.34%
P/EPS 321.02 21.24 31.96 23.66 13.95 54.57 34.36 341.79%
EY 0.31 4.71 3.13 4.23 7.17 1.83 2.91 -77.43%
DY 0.00 0.00 9.80 18.18 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.49 0.40 0.32 0.37 0.45 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment