[WATTA] QoQ Quarter Result on 31-Mar-2013 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -52.85%
YoY- -2.48%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 11,037 9,207 8,634 6,271 6,307 6,474 6,065 48.89%
PBT 26 1,487 426 211 389 -729 532 -86.55%
Tax -3 -305 -200 -23 -49 57 -156 -92.77%
NP 23 1,182 226 188 340 -672 376 -84.39%
-
NP to SH 25 818 183 157 333 -74 262 -79.02%
-
Tax Rate 11.54% 20.51% 46.95% 10.90% 12.60% - 29.32% -
Total Cost 11,014 8,025 8,408 6,083 5,967 7,146 5,689 55.14%
-
Net Worth 56,601 56,601 58,291 57,446 57,446 57,446 46,464 14.02%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - 2,112 - - - -
Div Payout % - - - 1,345.22% - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 56,601 56,601 58,291 57,446 57,446 57,446 46,464 14.02%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.21% 12.84% 2.62% 3.00% 5.39% -10.38% 6.20% -
ROE 0.04% 1.45% 0.31% 0.27% 0.58% -0.13% 0.56% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 13.06 10.90 10.22 7.42 7.47 7.66 7.18 48.84%
EPS 0.03 0.97 0.22 0.19 0.39 -0.09 0.31 -78.83%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.69 0.68 0.68 0.68 0.55 14.02%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 13.06 10.90 10.22 7.42 7.47 7.66 7.18 48.84%
EPS 0.03 0.97 0.22 0.19 0.39 -0.09 0.31 -78.83%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.69 0.68 0.68 0.68 0.55 14.02%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.32 0.32 0.355 0.22 0.22 0.24 0.28 -
P/RPS 2.45 2.94 3.47 2.96 2.95 3.13 3.90 -26.58%
P/EPS 1,081.34 33.05 163.88 118.38 55.81 -273.99 90.28 421.13%
EY 0.09 3.03 0.61 0.84 1.79 -0.36 1.11 -81.18%
DY 0.00 0.00 0.00 11.36 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.51 0.32 0.32 0.35 0.51 -3.95%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 20/02/14 29/11/13 27/08/13 21/05/13 22/02/13 30/11/12 14/08/12 -
Price 0.38 0.36 0.34 0.275 0.22 0.25 0.25 -
P/RPS 2.91 3.30 3.33 3.70 2.95 3.26 3.48 -11.21%
P/EPS 1,284.10 37.18 156.96 147.97 55.81 -285.41 80.61 529.91%
EY 0.08 2.69 0.64 0.68 1.79 -0.35 1.24 -83.83%
DY 0.00 0.00 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.49 0.40 0.32 0.37 0.45 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment