[WATTA] YoY Quarter Result on 30-Jun-2012 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 62.73%
YoY- 6.94%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 7,952 9,615 8,634 6,065 7,384 7,117 5,542 6.19%
PBT -420 307 426 532 307 227 272 -
Tax -28 -57 -200 -156 -91 -58 -18 7.63%
NP -448 250 226 376 216 169 254 -
-
NP to SH -443 253 183 262 245 223 232 -
-
Tax Rate - 18.57% 46.95% 29.32% 29.64% 25.55% 6.62% -
Total Cost 8,400 9,365 8,408 5,689 7,168 6,948 5,288 8.01%
-
Net Worth 55,756 55,756 58,291 46,464 45,620 46,315 45,540 3.42%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 55,756 55,756 58,291 46,464 45,620 46,315 45,540 3.42%
NOSH 84,480 84,480 84,480 84,480 84,482 85,769 85,925 -0.28%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -5.63% 2.60% 2.62% 6.20% 2.93% 2.37% 4.58% -
ROE -0.79% 0.45% 0.31% 0.56% 0.54% 0.48% 0.51% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.41 11.38 10.22 7.18 8.74 8.30 6.45 6.49%
EPS -0.52 0.30 0.22 0.31 0.29 0.26 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.69 0.55 0.54 0.54 0.53 3.72%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.41 11.38 10.22 7.18 8.74 8.42 6.56 6.19%
EPS -0.52 0.30 0.22 0.31 0.29 0.26 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.69 0.55 0.54 0.5482 0.5391 3.42%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.315 0.375 0.355 0.28 0.18 0.23 0.05 -
P/RPS 3.35 3.29 3.47 3.90 2.06 2.77 0.78 27.48%
P/EPS -60.07 125.22 163.88 90.28 62.07 88.46 18.52 -
EY -1.66 0.80 0.61 1.11 1.61 1.13 5.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.51 0.51 0.33 0.43 0.09 32.16%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 27/08/14 27/08/13 14/08/12 22/08/11 26/08/10 19/08/09 -
Price 0.31 0.465 0.34 0.25 0.18 0.25 0.05 -
P/RPS 3.29 4.09 3.33 3.48 2.06 3.01 0.78 27.09%
P/EPS -59.12 155.27 156.96 80.61 62.07 96.15 18.52 -
EY -1.69 0.64 0.64 1.24 1.61 1.04 5.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.70 0.49 0.45 0.33 0.46 0.09 31.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment