[RESINTC] QoQ Annualized Quarter Result on 31-Aug-2007 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
11-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 4.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 86,656 88,024 80,517 85,406 76,896 83,368 85,950 0.54%
PBT 5,180 7,833 7,068 6,842 6,608 7,707 7,408 -21.20%
Tax -716 160 -816 -612 -604 -778 -817 -8.41%
NP 4,464 7,993 6,252 6,230 6,004 6,929 6,590 -22.85%
-
NP to SH 4,476 7,989 6,238 6,228 5,980 6,915 6,574 -22.58%
-
Tax Rate 13.82% -2.04% 11.54% 8.94% 9.14% 10.09% 11.03% -
Total Cost 82,192 80,031 74,265 79,176 70,892 76,439 79,360 2.36%
-
Net Worth 69,662 70,411 67,153 65,472 67,138 65,810 55,536 16.29%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 78 3,430 - - - - - -
Div Payout % 1.75% 42.94% - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 69,662 70,411 67,153 65,472 67,138 65,810 55,536 16.29%
NOSH 98,157 98,024 98,092 97,924 97,712 97,946 84,146 10.80%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 5.15% 9.08% 7.76% 7.29% 7.81% 8.31% 7.67% -
ROE 6.43% 11.35% 9.29% 9.51% 8.91% 10.51% 11.84% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 88.28 89.80 82.08 87.22 78.70 85.12 102.14 -9.25%
EPS 4.56 8.15 6.36 6.36 6.12 7.06 7.81 -30.12%
DPS 0.08 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7097 0.7183 0.6846 0.6686 0.6871 0.6719 0.66 4.95%
Adjusted Per Share Value based on latest NOSH - 98,121
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 44.27 44.97 41.13 43.63 39.28 42.59 43.91 0.54%
EPS 2.29 4.08 3.19 3.18 3.06 3.53 3.36 -22.53%
DPS 0.04 1.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.3597 0.3431 0.3345 0.343 0.3362 0.2837 16.30%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 - -
Price 0.73 0.70 0.78 0.80 0.80 0.88 0.00 -
P/RPS 0.83 0.78 0.95 0.92 1.02 1.03 0.00 -
P/EPS 16.01 8.59 12.26 12.58 13.07 12.46 0.00 -
EY 6.25 11.64 8.15 7.95 7.65 8.02 0.00 -
DY 0.11 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.97 1.14 1.20 1.16 1.31 0.00 -
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 30/04/08 25/01/08 11/10/07 25/07/07 27/04/07 21/12/06 -
Price 0.70 0.62 0.39 0.79 0.94 0.86 0.00 -
P/RPS 0.79 0.69 0.48 0.91 1.19 1.01 0.00 -
P/EPS 15.35 7.61 6.13 12.42 15.36 12.18 0.00 -
EY 6.51 13.15 16.31 8.05 6.51 8.21 0.00 -
DY 0.11 5.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.86 0.57 1.18 1.37 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment