[RESINTC] QoQ Annualized Quarter Result on 31-May-2007 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- -13.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 88,024 80,517 85,406 76,896 83,368 85,950 0 -
PBT 7,833 7,068 6,842 6,608 7,707 7,408 0 -
Tax 160 -816 -612 -604 -778 -817 0 -
NP 7,993 6,252 6,230 6,004 6,929 6,590 0 -
-
NP to SH 7,989 6,238 6,228 5,980 6,915 6,574 0 -
-
Tax Rate -2.04% 11.54% 8.94% 9.14% 10.09% 11.03% - -
Total Cost 80,031 74,265 79,176 70,892 76,439 79,360 0 -
-
Net Worth 70,411 67,153 65,472 67,138 65,810 55,536 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div 3,430 - - - - - - -
Div Payout % 42.94% - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 70,411 67,153 65,472 67,138 65,810 55,536 0 -
NOSH 98,024 98,092 97,924 97,712 97,946 84,146 0 -
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 9.08% 7.76% 7.29% 7.81% 8.31% 7.67% 0.00% -
ROE 11.35% 9.29% 9.51% 8.91% 10.51% 11.84% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 89.80 82.08 87.22 78.70 85.12 102.14 0.00 -
EPS 8.15 6.36 6.36 6.12 7.06 7.81 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7183 0.6846 0.6686 0.6871 0.6719 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,712
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 44.97 41.13 43.63 39.28 42.59 43.91 0.00 -
EPS 4.08 3.19 3.18 3.06 3.53 3.36 0.00 -
DPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3597 0.3431 0.3345 0.343 0.3362 0.2837 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 - - -
Price 0.70 0.78 0.80 0.80 0.88 0.00 0.00 -
P/RPS 0.78 0.95 0.92 1.02 1.03 0.00 0.00 -
P/EPS 8.59 12.26 12.58 13.07 12.46 0.00 0.00 -
EY 11.64 8.15 7.95 7.65 8.02 0.00 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.14 1.20 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/04/08 25/01/08 11/10/07 25/07/07 27/04/07 21/12/06 - -
Price 0.62 0.39 0.79 0.94 0.86 0.00 0.00 -
P/RPS 0.69 0.48 0.91 1.19 1.01 0.00 0.00 -
P/EPS 7.61 6.13 12.42 15.36 12.18 0.00 0.00 -
EY 13.15 16.31 8.05 6.51 8.21 0.00 0.00 -
DY 5.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.57 1.18 1.37 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment