[RESINTC] QoQ TTM Result on 31-Aug-2007 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
11-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 29.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 90,464 88,024 81,199 84,325 60,846 41,622 20,811 166.11%
PBT 7,476 7,833 7,440 7,699 5,930 4,278 2,139 130.13%
Tax 132 160 -802 -686 -531 -380 -190 -
NP 7,608 7,993 6,638 7,013 5,399 3,898 1,949 147.71%
-
NP to SH 7,613 7,989 6,649 7,054 5,435 3,940 1,970 146.05%
-
Tax Rate -1.77% -2.04% 10.78% 8.91% 8.95% 8.88% 8.88% -
Total Cost 82,856 80,031 74,561 77,312 55,447 37,724 18,862 167.97%
-
Net Worth 69,662 70,342 66,962 65,603 67,138 65,992 0 -
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 19 - - - - - - -
Div Payout % 0.26% - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 69,662 70,342 66,962 65,603 67,138 65,992 0 -
NOSH 98,157 97,928 97,812 98,121 97,712 98,217 84,188 10.76%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 8.41% 9.08% 8.17% 8.32% 8.87% 9.37% 9.37% -
ROE 10.93% 11.36% 9.93% 10.75% 8.10% 5.97% 0.00% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 92.16 89.89 83.01 85.94 62.27 42.38 24.72 140.24%
EPS 7.76 8.16 6.80 7.19 5.56 4.01 2.34 122.21%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7097 0.7183 0.6846 0.6686 0.6871 0.6719 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,121
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 46.22 44.97 41.48 43.08 31.09 21.26 10.63 166.16%
EPS 3.89 4.08 3.40 3.60 2.78 2.01 1.01 145.50%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.3594 0.3421 0.3352 0.343 0.3371 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 - -
Price 0.73 0.70 0.78 0.80 0.80 0.88 0.00 -
P/RPS 0.79 0.78 0.94 0.93 1.28 2.08 0.00 -
P/EPS 9.41 8.58 11.47 11.13 14.38 21.94 0.00 -
EY 10.62 11.65 8.72 8.99 6.95 4.56 0.00 -
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.97 1.14 1.20 1.16 1.31 0.00 -
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 30/04/08 25/01/08 11/10/07 - - - -
Price 0.70 0.62 0.39 0.79 0.00 0.00 0.00 -
P/RPS 0.76 0.69 0.47 0.92 0.00 0.00 0.00 -
P/EPS 9.03 7.60 5.74 10.99 0.00 0.00 0.00 -
EY 11.08 13.16 17.43 9.10 0.00 0.00 0.00 -
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.86 0.57 1.18 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment