[SUPERLN] QoQ Annualized Quarter Result on 30-Apr-2012 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -217.2%
YoY- -142.21%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 61,061 61,188 64,800 61,157 58,518 60,972 66,388 -5.39%
PBT 4,556 3,952 7,536 -1,944 69 684 1,324 127.07%
Tax -602 -208 -1,452 -117 -187 -208 -428 25.40%
NP 3,953 3,744 6,084 -2,061 -118 476 896 167.78%
-
NP to SH 4,082 3,938 6,472 -561 478 1,036 1,336 109.84%
-
Tax Rate 13.21% 5.26% 19.27% - 271.01% 30.41% 32.33% -
Total Cost 57,108 57,444 58,716 63,218 58,637 60,496 65,492 -8.68%
-
Net Worth 53,851 53,561 53,237 53,136 53,405 54,782 54,998 -1.38%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - 1,248 1,883 - -
Div Payout % - - - - 260.87% 181.82% - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 53,851 53,561 53,237 53,136 53,405 54,782 54,998 -1.38%
NOSH 78,512 78,134 78,164 79,014 78,043 78,484 79,523 -0.84%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 6.47% 6.12% 9.39% -3.37% -0.20% 0.78% 1.35% -
ROE 7.58% 7.35% 12.16% -1.06% 0.90% 1.89% 2.43% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 77.77 78.31 82.90 77.40 74.98 77.69 83.48 -4.59%
EPS 5.20 5.04 8.28 -0.71 0.61 1.32 1.68 111.66%
DPS 0.00 0.00 0.00 0.00 1.60 2.40 0.00 -
NAPS 0.6859 0.6855 0.6811 0.6725 0.6843 0.698 0.6916 -0.54%
Adjusted Per Share Value based on latest NOSH - 78,547
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 38.16 38.24 40.50 38.22 36.57 38.11 41.49 -5.40%
EPS 2.55 2.46 4.05 -0.35 0.30 0.65 0.84 108.95%
DPS 0.00 0.00 0.00 0.00 0.78 1.18 0.00 -
NAPS 0.3366 0.3348 0.3327 0.3321 0.3338 0.3424 0.3437 -1.37%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.38 0.44 0.39 0.42 0.41 0.35 0.38 -
P/RPS 0.49 0.56 0.47 0.54 0.55 0.45 0.46 4.28%
P/EPS 7.31 8.73 4.71 -59.15 66.85 26.52 22.62 -52.74%
EY 13.68 11.45 21.23 -1.69 1.50 3.77 4.42 111.65%
DY 0.00 0.00 0.00 0.00 3.90 6.86 0.00 -
P/NAPS 0.55 0.64 0.57 0.62 0.60 0.50 0.55 0.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 15/03/13 11/12/12 21/09/12 29/06/12 23/03/12 12/12/11 23/09/11 -
Price 0.38 0.27 0.36 0.39 0.42 0.38 0.34 -
P/RPS 0.49 0.34 0.43 0.50 0.56 0.49 0.41 12.55%
P/EPS 7.31 5.36 4.35 -54.93 68.48 28.79 20.24 -49.12%
EY 13.68 18.67 23.00 -1.82 1.46 3.47 4.94 96.59%
DY 0.00 0.00 0.00 0.00 3.81 6.32 0.00 -
P/NAPS 0.55 0.39 0.53 0.58 0.61 0.54 0.49 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment