[SUPERLN] YoY Quarter Result on 30-Apr-2012 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -477.99%
YoY- -546.12%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 20,872 16,792 14,163 17,277 17,996 15,784 14,765 5.93%
PBT 4,152 1,254 212 -1,996 -452 496 -3,196 -
Tax -911 -162 824 24 272 -190 267 -
NP 3,241 1,092 1,036 -1,972 -180 306 -2,929 -
-
NP to SH 3,241 1,092 1,036 -919 206 687 -2,771 -
-
Tax Rate 21.94% 12.92% -388.68% - - 38.31% - -
Total Cost 17,631 15,700 13,127 19,249 18,176 15,478 17,694 -0.05%
-
Net Worth 79,968 59,207 55,271 52,822 54,410 54,456 53,009 7.08%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - 950 - - -
Div Payout % - - - - 461.36% - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 79,968 59,207 55,271 52,822 54,410 54,456 53,009 7.08%
NOSH 79,436 79,708 79,083 78,547 79,200 79,255 80,086 -0.13%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 15.53% 6.50% 7.31% -11.41% -1.00% 1.94% -19.84% -
ROE 4.05% 1.84% 1.87% -1.74% 0.38% 1.26% -5.23% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 26.28 21.07 17.91 22.00 22.72 19.92 18.44 6.07%
EPS 4.08 1.37 1.31 -1.17 0.26 0.86 -3.46 -
DPS 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.0067 0.7428 0.6989 0.6725 0.687 0.6871 0.6619 7.23%
Adjusted Per Share Value based on latest NOSH - 78,547
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 13.15 10.58 8.92 10.88 11.34 9.94 9.30 5.94%
EPS 2.04 0.69 0.65 -0.58 0.13 0.43 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.5038 0.373 0.3482 0.3328 0.3428 0.3431 0.334 7.08%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.22 0.64 0.35 0.42 0.42 0.43 0.39 -
P/RPS 4.64 3.04 1.95 1.91 1.85 2.16 2.12 13.93%
P/EPS 29.90 46.72 26.72 -35.90 161.48 49.61 -11.27 -
EY 3.34 2.14 3.74 -2.79 0.62 2.02 -8.87 -
DY 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 1.21 0.86 0.50 0.62 0.61 0.63 0.59 12.71%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 25/06/15 26/06/14 28/06/13 29/06/12 27/06/11 30/06/10 29/06/09 -
Price 1.40 0.68 0.345 0.39 0.42 0.42 0.40 -
P/RPS 5.33 3.23 1.93 1.77 1.85 2.11 2.17 16.14%
P/EPS 34.31 49.64 26.34 -33.33 161.48 48.45 -11.56 -
EY 2.91 2.01 3.80 -3.00 0.62 2.06 -8.65 -
DY 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 1.39 0.92 0.49 0.58 0.61 0.61 0.60 15.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment