[SUPERLN] QoQ Quarter Result on 30-Apr-2012 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
30-Apr-2012 [#4]
Profit Trend
QoQ- -477.99%
YoY- -546.12%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 15,202 14,394 16,200 17,277 13,403 13,889 16,597 -5.65%
PBT 1,440 93 1,884 -1,996 -290 11 331 165.31%
Tax -348 259 -363 24 -37 3 -107 118.73%
NP 1,092 352 1,521 -1,972 -327 14 224 186.13%
-
NP to SH 1,092 352 1,618 -919 -159 183 334 119.49%
-
Tax Rate 24.17% -278.49% 19.27% - - -27.27% 32.33% -
Total Cost 14,110 14,042 14,679 19,249 13,730 13,875 16,373 -9.39%
-
Net Worth 53,885 53,621 53,237 52,822 54,401 55,536 54,998 -1.34%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 53,885 53,621 53,237 52,822 54,401 55,536 54,998 -1.34%
NOSH 78,561 78,222 78,164 78,547 79,499 79,565 79,523 -0.80%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 7.18% 2.45% 9.39% -11.41% -2.44% 0.10% 1.35% -
ROE 2.03% 0.66% 3.04% -1.74% -0.29% 0.33% 0.61% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 19.35 18.40 20.73 22.00 16.86 17.46 20.87 -4.89%
EPS 1.39 0.45 2.07 -1.17 -0.20 0.23 0.42 121.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6859 0.6855 0.6811 0.6725 0.6843 0.698 0.6916 -0.54%
Adjusted Per Share Value based on latest NOSH - 78,547
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 9.50 9.00 10.13 10.80 8.38 8.68 10.37 -5.64%
EPS 0.68 0.22 1.01 -0.57 -0.10 0.11 0.21 118.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3368 0.3351 0.3327 0.3301 0.34 0.3471 0.3437 -1.33%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.38 0.44 0.39 0.42 0.41 0.35 0.38 -
P/RPS 1.96 2.39 1.88 1.91 2.43 2.01 1.82 5.04%
P/EPS 27.34 97.78 18.84 -35.90 -205.00 152.17 90.48 -54.80%
EY 3.66 1.02 5.31 -2.79 -0.49 0.66 1.11 120.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.57 0.62 0.60 0.50 0.55 0.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 15/03/13 11/12/12 21/09/12 29/06/12 23/03/12 12/12/11 23/09/11 -
Price 0.38 0.27 0.36 0.39 0.42 0.38 0.34 -
P/RPS 1.96 1.47 1.74 1.77 2.49 2.18 1.63 13.01%
P/EPS 27.34 60.00 17.39 -33.33 -210.00 165.22 80.95 -51.34%
EY 3.66 1.67 5.75 -3.00 -0.48 0.61 1.24 105.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.39 0.53 0.58 0.61 0.54 0.49 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment