[SUPERLN] QoQ Annualized Quarter Result on 31-Jul-2024 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
25-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- 31.58%
YoY- 69.56%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 141,566 149,632 118,174 116,372 113,668 111,440 108,448 19.34%
PBT 17,316 18,876 13,880 15,785 14,340 10,328 4,200 156.01%
Tax -2,954 -3,100 -1,890 -2,529 -2,300 -1,024 -1,924 32.91%
NP 14,362 15,776 11,990 13,256 12,040 9,304 2,276 239.57%
-
NP to SH 14,362 15,776 11,990 13,256 12,040 9,304 2,276 239.57%
-
Tax Rate 17.06% 16.42% 13.62% 16.02% 16.04% 9.91% 45.81% -
Total Cost 127,204 133,856 106,184 103,116 101,628 102,136 106,172 12.74%
-
Net Worth 156,491 154,830 153,243 153,812 150,892 0 144,753 5.31%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 8,718 4,761 4,364 5,819 4,761 5,056 1,269 259.28%
Div Payout % 60.71% 30.18% 36.40% 43.90% 39.55% 54.35% 55.79% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 156,491 154,830 153,243 153,812 150,892 0 144,753 5.31%
NOSH 158,520 160,000 160,000 160,000 160,000 168,550 160,000 -0.61%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 10.15% 10.54% 10.15% 11.39% 10.59% 8.35% 2.10% -
ROE 9.18% 10.19% 7.82% 8.62% 7.98% 0.00% 1.57% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 89.30 94.28 74.46 73.32 71.62 66.12 68.33 19.43%
EPS 9.06 9.96 7.55 8.35 7.58 5.52 1.43 240.48%
DPS 5.50 3.00 2.75 3.67 3.00 3.00 0.80 259.45%
NAPS 0.9872 0.9756 0.9656 0.9691 0.9507 0.00 0.912 5.39%
Adjusted Per Share Value based on latest NOSH - 160,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 89.19 94.27 74.45 73.32 71.61 70.21 68.32 19.35%
EPS 9.05 9.94 7.55 8.35 7.59 5.86 1.43 240.23%
DPS 5.49 3.00 2.75 3.67 3.00 3.19 0.80 259.02%
NAPS 0.9859 0.9755 0.9655 0.969 0.9506 0.00 0.912 5.30%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.92 1.01 1.16 0.775 0.67 0.645 0.655 -
P/RPS 1.03 1.07 1.56 1.06 0.94 0.98 0.96 4.78%
P/EPS 10.15 10.16 15.35 9.28 8.83 11.68 45.68 -63.14%
EY 9.85 9.84 6.51 10.78 11.32 8.56 2.19 171.23%
DY 5.98 2.97 2.37 4.73 4.48 4.65 1.22 187.16%
P/NAPS 0.93 1.04 1.20 0.80 0.70 0.00 0.72 18.51%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 04/12/24 25/09/24 28/06/24 26/03/24 14/12/23 - 30/06/23 -
Price 0.975 0.90 1.30 0.995 0.75 0.00 0.65 -
P/RPS 1.09 0.95 1.75 1.36 1.05 0.00 0.95 9.55%
P/EPS 10.76 9.05 17.21 11.91 9.89 0.00 45.33 -61.49%
EY 9.29 11.05 5.81 8.39 10.11 0.00 2.21 159.33%
DY 5.64 3.33 2.12 3.69 4.00 0.00 1.23 174.73%
P/NAPS 0.99 0.92 1.35 1.03 0.79 0.00 0.71 24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment