[SUPERLN] QoQ Cumulative Quarter Result on 31-Jul-2024 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
25-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- -67.11%
YoY- 69.56%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 70,783 37,408 118,174 87,279 56,834 27,860 108,448 -24.65%
PBT 8,658 4,719 13,880 11,839 7,170 2,582 4,200 61.61%
Tax -1,477 -775 -1,890 -1,897 -1,150 -256 -1,924 -16.09%
NP 7,181 3,944 11,990 9,942 6,020 2,326 2,276 114.36%
-
NP to SH 7,181 3,944 11,990 9,942 6,020 2,326 2,276 114.36%
-
Tax Rate 17.06% 16.42% 13.62% 16.02% 16.04% 9.91% 45.81% -
Total Cost 63,602 33,464 106,184 77,337 50,814 25,534 106,172 -28.82%
-
Net Worth 156,491 154,830 153,243 153,812 150,892 0 144,753 5.31%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 4,359 1,190 4,364 4,364 2,380 1,264 1,269 126.80%
Div Payout % 60.71% 30.18% 36.40% 43.90% 39.55% 54.35% 55.79% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 156,491 154,830 153,243 153,812 150,892 0 144,753 5.31%
NOSH 158,520 160,000 160,000 160,000 160,000 168,550 160,000 -0.61%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 10.15% 10.54% 10.15% 11.39% 10.59% 8.35% 2.10% -
ROE 4.59% 2.55% 7.82% 6.46% 3.99% 0.00% 1.57% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 44.65 23.57 74.46 54.99 35.81 16.53 68.33 -24.60%
EPS 4.53 2.49 7.55 6.26 3.79 1.38 1.43 114.94%
DPS 2.75 0.75 2.75 2.75 1.50 0.75 0.80 126.91%
NAPS 0.9872 0.9756 0.9656 0.9691 0.9507 0.00 0.912 5.39%
Adjusted Per Share Value based on latest NOSH - 160,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 44.59 23.57 74.45 54.99 35.81 17.55 68.32 -24.66%
EPS 4.52 2.48 7.55 6.26 3.79 1.47 1.43 114.62%
DPS 2.75 0.75 2.75 2.75 1.50 0.80 0.80 126.91%
NAPS 0.9859 0.9755 0.9655 0.969 0.9506 0.00 0.912 5.30%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.92 1.01 1.16 0.775 0.67 0.645 0.655 -
P/RPS 2.06 4.28 1.56 1.41 1.87 3.90 0.96 65.98%
P/EPS 20.31 40.64 15.35 12.37 17.66 46.74 45.68 -41.60%
EY 4.92 2.46 6.51 8.08 5.66 2.14 2.19 71.11%
DY 2.99 0.74 2.37 3.55 2.24 1.16 1.22 81.28%
P/NAPS 0.93 1.04 1.20 0.80 0.70 0.00 0.72 18.51%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 04/12/24 25/09/24 28/06/24 26/03/24 14/12/23 - 30/06/23 -
Price 0.975 0.90 1.30 0.995 0.75 0.00 0.65 -
P/RPS 2.18 3.82 1.75 1.81 2.09 0.00 0.95 73.53%
P/EPS 21.52 36.22 17.21 15.88 19.77 0.00 45.33 -39.00%
EY 4.65 2.76 5.81 6.30 5.06 0.00 2.21 63.83%
DY 2.82 0.83 2.12 2.76 2.00 0.00 1.23 73.43%
P/NAPS 0.99 0.92 1.35 1.03 0.79 0.00 0.71 24.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment