[SUPERLN] QoQ TTM Result on 31-Jul-2024 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
25-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- 32.48%
YoY- 266.3%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 127,722 114,748 109,499 107,656 106,542 108,449 109,653 10.71%
PBT 16,016 12,792 11,456 7,443 5,437 4,201 3,813 160.55%
Tax -2,408 -2,520 -2,613 -2,360 -1,722 -1,925 -1,259 54.14%
NP 13,608 10,272 8,843 5,083 3,715 2,276 2,554 205.36%
-
NP to SH 13,608 10,272 8,843 5,083 3,715 2,276 2,554 205.36%
-
Tax Rate 15.03% 19.70% 22.81% 31.71% 31.67% 45.82% 33.02% -
Total Cost 114,114 104,476 100,656 102,573 102,827 106,173 107,099 4.32%
-
Net Worth 154,830 153,243 153,812 150,892 0 144,753 142,135 5.87%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 4,364 3,174 3,174 2,460 2,533 1,269 1,269 128.00%
Div Payout % 32.07% 30.90% 35.90% 48.40% 68.21% 55.79% 49.72% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 154,830 153,243 153,812 150,892 0 144,753 142,135 5.87%
NOSH 160,000 160,000 160,000 160,000 168,550 160,000 160,000 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 10.65% 8.95% 8.08% 4.72% 3.49% 2.10% 2.33% -
ROE 8.79% 6.70% 5.75% 3.37% 0.00% 1.57% 1.80% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 80.48 72.30 68.99 67.83 63.21 68.33 69.08 10.72%
EPS 8.57 6.47 5.57 3.20 2.20 1.43 1.61 205.17%
DPS 2.75 2.00 2.00 1.55 1.50 0.80 0.80 127.94%
NAPS 0.9756 0.9656 0.9691 0.9507 0.00 0.912 0.8955 5.88%
Adjusted Per Share Value based on latest NOSH - 160,000
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 79.83 71.72 68.44 67.29 66.59 67.78 68.53 10.72%
EPS 8.51 6.42 5.53 3.18 2.32 1.42 1.60 205.01%
DPS 2.73 1.98 1.98 1.54 1.58 0.79 0.79 128.74%
NAPS 0.9677 0.9578 0.9613 0.9431 0.00 0.9047 0.8883 5.87%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.01 1.16 0.775 0.67 0.645 0.655 0.63 -
P/RPS 1.25 1.60 1.12 0.99 1.02 0.96 0.91 23.59%
P/EPS 11.78 17.92 13.91 20.92 29.26 45.68 39.15 -55.12%
EY 8.49 5.58 7.19 4.78 3.42 2.19 2.55 123.13%
DY 2.72 1.72 2.58 2.31 2.33 1.22 1.27 66.23%
P/NAPS 1.04 1.20 0.80 0.70 0.00 0.72 0.70 30.23%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 28/06/24 26/03/24 14/12/23 - 30/06/23 16/03/23 -
Price 0.90 1.30 0.995 0.75 0.00 0.65 0.615 -
P/RPS 1.12 1.80 1.44 1.11 0.00 0.95 0.89 16.57%
P/EPS 10.50 20.09 17.86 23.42 0.00 45.33 38.22 -57.77%
EY 9.53 4.98 5.60 4.27 0.00 2.21 2.62 136.70%
DY 3.06 1.54 2.01 2.07 0.00 1.23 1.30 77.04%
P/NAPS 0.92 1.35 1.03 0.79 0.00 0.71 0.69 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment