[NGGB] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 120.93%
YoY- 472.91%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 68,304 69,454 53,272 63,732 44,400 47,898 44,064 33.83%
PBT 29,888 26,714 12,084 12,052 6,145 4,582 4,440 255.27%
Tax -2 0 0 -2,539 -6 0 0 -
NP 29,885 26,714 12,084 9,513 6,138 4,582 4,440 255.25%
-
NP to SH 29,904 26,732 12,100 9,654 6,268 4,666 4,524 251.00%
-
Tax Rate 0.01% 0.00% 0.00% 21.07% 0.10% 0.00% 0.00% -
Total Cost 38,418 42,740 41,188 54,219 38,261 43,316 39,624 -2.03%
-
Net Worth 410,512 377,399 349,820 305,421 298,747 285,323 281,025 28.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 410,512 377,399 349,820 305,421 298,747 285,323 281,025 28.65%
NOSH 1,001,249 1,015,233 995,733 936,733 855,733 855,733 825,733 13.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 43.75% 38.46% 22.68% 14.93% 13.83% 9.57% 10.08% -
ROE 7.28% 7.08% 3.46% 3.16% 2.10% 1.64% 1.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.82 6.99 5.48 7.51 5.35 5.88 5.49 15.51%
EPS 2.99 2.70 1.24 1.14 0.76 0.58 0.56 204.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.36 0.36 0.36 0.35 0.35 11.09%
Adjusted Per Share Value based on latest NOSH - 1,015,233
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.43 6.53 5.01 6.00 4.18 4.51 4.15 33.79%
EPS 2.81 2.51 1.14 0.91 0.59 0.44 0.43 248.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3862 0.355 0.3291 0.2873 0.2811 0.2684 0.2644 28.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.86 0.88 0.935 0.92 0.865 0.885 0.99 -
P/RPS 12.61 12.58 17.06 12.25 16.17 15.06 18.04 -21.18%
P/EPS 28.79 32.69 75.09 80.85 114.52 154.62 175.71 -69.95%
EY 3.47 3.06 1.33 1.24 0.87 0.65 0.57 232.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.32 2.60 2.56 2.40 2.53 2.83 -17.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 23/08/24 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 -
Price 0.905 0.89 0.865 0.98 1.01 0.885 0.85 -
P/RPS 13.27 12.73 15.78 13.05 18.88 15.06 15.49 -9.77%
P/EPS 30.30 33.07 69.47 86.12 133.72 154.62 150.86 -65.60%
EY 3.30 3.02 1.44 1.16 0.75 0.65 0.66 191.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.34 2.40 2.72 2.81 2.53 2.43 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment