[GLOBALC] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -47.0%
YoY- -49.11%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 45,585 43,198 40,736 48,853 50,708 52,682 57,508 -14.33%
PBT -4,656 -9,862 -13,800 3,817 7,201 748 684 -
Tax 0 0 0 -3 -5 -4 -4 -
NP -4,656 -9,862 -13,800 3,814 7,196 744 680 -
-
NP to SH -3,649 -9,862 -13,800 3,814 7,196 744 -1,972 50.66%
-
Tax Rate - - - 0.08% 0.07% 0.53% 0.58% -
Total Cost 50,241 53,060 54,536 45,039 43,512 51,938 56,828 -7.87%
-
Net Worth 684,249 72,321 93,703 93,565 99,845 0 102,121 255.00%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 684,249 72,321 93,703 93,565 99,845 0 102,121 255.00%
NOSH 3,421,249 328,733 425,925 406,805 399,380 393,846 352,142 354.68%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -10.21% -22.83% -33.88% 7.81% 14.19% 1.41% 1.18% -
ROE -0.53% -13.64% -14.73% 4.08% 7.21% 0.00% -1.93% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.33 13.14 9.56 12.01 12.70 13.38 16.33 -81.18%
EPS -0.11 -3.00 -3.24 0.30 1.51 -0.26 -0.56 -66.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.22 0.23 0.25 0.00 0.29 -21.92%
Adjusted Per Share Value based on latest NOSH - 427,837
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 27.19 25.77 24.30 29.14 30.25 31.42 34.30 -14.33%
EPS -2.18 -5.88 -8.23 2.27 4.29 0.44 -1.18 50.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0814 0.4314 0.5589 0.5581 0.5955 0.00 0.6091 255.01%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.52 0.50 0.57 1.08 0.55 0.70 0.80 -
P/RPS 39.03 3.80 5.96 8.99 4.33 5.23 4.90 298.33%
P/EPS -487.50 -16.67 -17.59 115.19 30.53 370.55 -142.86 126.49%
EY -0.21 -6.00 -5.68 0.87 3.28 0.27 -0.70 -55.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.27 2.59 4.70 2.20 0.00 2.76 -3.89%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 18/08/09 27/05/09 24/02/09 27/11/08 28/08/08 27/05/08 -
Price 0.47 0.55 0.45 0.62 0.75 1.00 0.88 -
P/RPS 35.27 4.19 4.71 5.16 5.91 7.48 5.39 249.44%
P/EPS -440.63 -18.33 -13.89 66.13 41.63 529.36 -157.14 98.72%
EY -0.23 -5.45 -7.20 1.51 2.40 0.19 -0.64 -49.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.50 2.05 2.70 3.00 0.00 3.03 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment