[GLOBALC] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -109.8%
YoY- -112.73%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 12,926 11,542 10,184 14,377 18,209 24,868 21,483 -8.11%
PBT -6,357 -5,474 -3,450 171 4,554 7,894 4,123 -
Tax 0 0 0 -1 0 0 0 -
NP -6,357 -5,474 -3,450 170 4,554 7,894 4,123 -
-
NP to SH -6,856 -4,621 -3,450 -493 3,873 5,950 4,123 -
-
Tax Rate - - - 0.58% 0.00% 0.00% 0.00% -
Total Cost 19,283 17,016 13,634 14,207 13,655 16,974 17,360 1.76%
-
Net Worth 45,259 67,214 93,703 102,121 108,588 125,800 116,519 -14.57%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 45,259 67,214 93,703 102,121 108,588 125,800 116,519 -14.57%
NOSH 167,628 420,090 425,925 352,142 361,962 314,501 448,152 -15.11%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -49.18% -47.43% -33.88% 1.18% 25.01% 31.74% 19.19% -
ROE -15.15% -6.88% -3.68% -0.48% 3.57% 4.73% 3.54% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.71 2.75 2.39 4.08 5.03 7.91 4.79 8.25%
EPS -4.09 -1.10 -0.81 -0.14 1.07 2.51 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.16 0.22 0.29 0.30 0.40 0.26 0.63%
Adjusted Per Share Value based on latest NOSH - 352,142
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.71 6.88 6.07 8.58 10.86 14.83 12.81 -8.11%
EPS -4.09 -2.76 -2.06 -0.29 2.31 3.55 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.4009 0.5589 0.6091 0.6477 0.7504 0.695 -14.57%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.20 0.35 0.57 0.80 0.99 0.89 1.02 -
P/RPS 2.59 12.74 23.84 19.59 19.68 11.26 21.28 -29.59%
P/EPS -4.89 -31.82 -70.37 -571.43 92.52 47.04 110.87 -
EY -20.45 -3.14 -1.42 -0.18 1.08 2.13 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 2.19 2.59 2.76 3.30 2.23 3.92 -24.25%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 18/05/11 31/05/10 27/05/09 27/05/08 30/04/07 24/04/06 25/05/05 -
Price 0.37 0.45 0.45 0.88 1.48 0.98 0.80 -
P/RPS 4.80 16.38 18.82 21.55 29.42 12.39 16.69 -18.74%
P/EPS -9.05 -40.91 -55.56 -628.57 138.32 51.80 86.96 -
EY -11.05 -2.44 -1.80 -0.16 0.72 1.93 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.81 2.05 3.03 4.93 2.45 3.08 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment