[GLOBALC] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -461.82%
YoY- -599.8%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 45,286 45,585 43,198 40,736 48,853 50,708 52,682 -9.56%
PBT -16,665 -4,656 -9,862 -13,800 3,817 7,201 748 -
Tax -36 0 0 0 -3 -5 -4 330.94%
NP -16,701 -4,656 -9,862 -13,800 3,814 7,196 744 -
-
NP to SH -15,773 -3,649 -9,862 -13,800 3,814 7,196 744 -
-
Tax Rate - - - - 0.08% 0.07% 0.53% -
Total Cost 61,987 50,241 53,060 54,536 45,039 43,512 51,938 12.47%
-
Net Worth 692,484 684,249 72,321 93,703 93,565 99,845 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 692,484 684,249 72,321 93,703 93,565 99,845 0 -
NOSH 418,617 3,421,249 328,733 425,925 406,805 399,380 393,846 4.13%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -36.88% -10.21% -22.83% -33.88% 7.81% 14.19% 1.41% -
ROE -2.28% -0.53% -13.64% -14.73% 4.08% 7.21% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.11 1.33 13.14 9.56 12.01 12.70 13.38 -80.89%
EPS -0.40 -0.11 -3.00 -3.24 0.30 1.51 -0.26 33.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.22 0.22 0.23 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,925
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 27.01 27.19 25.77 24.30 29.14 30.25 31.42 -9.56%
EPS -9.41 -2.18 -5.88 -8.23 2.27 4.29 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1305 4.0814 0.4314 0.5589 0.5581 0.5955 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.47 0.52 0.50 0.57 1.08 0.55 0.70 -
P/RPS 42.28 39.03 3.80 5.96 8.99 4.33 5.23 301.26%
P/EPS -121.38 -487.50 -16.67 -17.59 115.19 30.53 370.55 -
EY -0.82 -0.21 -6.00 -5.68 0.87 3.28 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.60 2.27 2.59 4.70 2.20 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 23/11/09 18/08/09 27/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.45 0.47 0.55 0.45 0.62 0.75 1.00 -
P/RPS 40.48 35.27 4.19 4.71 5.16 5.91 7.48 207.29%
P/EPS -116.21 -440.63 -18.33 -13.89 66.13 41.63 529.36 -
EY -0.86 -0.23 -5.45 -7.20 1.51 2.40 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.35 2.50 2.05 2.70 3.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment