[GLOBALC] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -117.8%
YoY- -599.8%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 11,098 12,590 11,414 10,184 10,823 11,689 11,963 -4.86%
PBT -13,173 1,438 -1,480 -3,450 -1,584 5,027 202 -
Tax -36 0 0 0 0 -2 0 -
NP -13,209 1,438 -1,480 -3,450 -1,584 5,025 202 -
-
NP to SH -13,035 2,193 -1,480 -3,450 -1,584 5,025 -18 7868.00%
-
Tax Rate - 0.00% - - - 0.04% 0.00% -
Total Cost 24,307 11,152 12,894 13,634 12,407 6,664 11,761 62.03%
-
Net Worth 692,484 1,462,000 83,487 93,703 98,402 106,461 91,557 283.89%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 692,484 1,462,000 83,487 93,703 98,402 106,461 91,557 283.89%
NOSH 418,617 7,310,000 379,487 425,925 427,837 425,847 352,142 12.18%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -119.02% 11.42% -12.97% -33.88% -14.64% 42.99% 1.69% -
ROE -1.88% 0.15% -1.77% -3.68% -1.61% 4.72% -0.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.27 0.17 3.01 2.39 2.53 2.74 3.40 -81.43%
EPS -0.32 0.03 -0.39 -0.81 -0.37 1.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.22 0.22 0.23 0.25 0.26 -24.60%
Adjusted Per Share Value based on latest NOSH - 425,925
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.62 7.51 6.81 6.07 6.46 6.97 7.14 -4.90%
EPS -7.78 1.31 -0.88 -2.06 -0.94 3.00 -0.01 8257.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1305 8.7204 0.498 0.5589 0.5869 0.635 0.5461 283.90%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.47 0.52 0.50 0.57 1.08 0.55 0.70 -
P/RPS 172.51 301.92 16.62 23.84 42.69 20.04 20.61 310.65%
P/EPS -146.88 1,733.33 -128.21 -70.37 -291.71 46.61 -13,694.44 -95.09%
EY -0.68 0.06 -0.78 -1.42 -0.34 2.15 -0.01 1553.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.60 2.27 2.59 4.70 2.20 2.69 1.72%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 23/11/09 18/08/09 27/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.45 0.47 0.55 0.45 0.62 0.75 1.00 -
P/RPS 165.17 272.89 18.29 18.82 24.51 27.32 29.44 214.74%
P/EPS -140.63 1,566.67 -141.03 -55.56 -167.46 63.56 -19,563.49 -96.24%
EY -0.71 0.06 -0.71 -1.80 -0.60 1.57 -0.01 1601.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.35 2.50 2.05 2.70 3.00 3.85 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment