[SIGN] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -48.7%
YoY- -68.09%
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 156,054 163,438 162,980 225,980 215,868 215,412 209,024 -17.71%
PBT 6,098 7,012 8,256 12,578 18,749 17,174 10,980 -32.45%
Tax -2,376 -2,696 -2,844 -4,575 -5,592 -5,106 -4,136 -30.91%
NP 3,722 4,316 5,412 8,003 13,157 12,068 6,844 -33.39%
-
NP to SH 2,858 3,590 5,184 6,481 12,634 11,634 7,312 -46.57%
-
Tax Rate 38.96% 38.45% 34.45% 36.37% 29.83% 29.73% 37.67% -
Total Cost 152,332 159,122 157,568 217,977 202,710 203,344 202,180 -17.21%
-
Net Worth 171,142 171,902 174,164 171,724 177,963 171,822 174,113 -1.14%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 3,434 - - - -
Div Payout % - - - 52.99% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 171,142 171,902 174,164 171,724 177,963 171,822 174,113 -1.14%
NOSH 240,304 240,304 240,304 240,304 231,121 240,304 240,304 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.39% 2.64% 3.32% 3.54% 6.10% 5.60% 3.27% -
ROE 1.67% 2.09% 2.98% 3.77% 7.10% 6.77% 4.20% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 69.30 72.26 72.06 98.70 93.40 94.03 91.24 -16.76%
EPS 1.20 1.60 2.40 2.80 5.47 5.00 3.20 -48.02%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.77 0.75 0.77 0.75 0.76 0.00%
Adjusted Per Share Value based on latest NOSH - 240,304
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 24.80 25.98 25.90 35.92 34.31 34.24 33.22 -17.72%
EPS 0.45 0.57 0.82 1.03 2.01 1.85 1.16 -46.83%
DPS 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
NAPS 0.272 0.2732 0.2768 0.2729 0.2829 0.2731 0.2767 -1.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.49 0.335 0.48 0.55 0.58 0.705 0.86 -
P/RPS 0.71 0.46 0.67 0.56 0.62 0.75 0.94 -17.07%
P/EPS 38.60 21.11 20.94 19.43 10.61 13.88 26.95 27.09%
EY 2.59 4.74 4.77 5.15 9.43 7.20 3.71 -21.32%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.64 0.44 0.62 0.73 0.75 0.94 1.13 -31.56%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 26/11/18 29/08/18 28/05/18 26/02/18 20/11/17 -
Price 0.49 0.355 0.405 0.565 0.55 0.61 0.865 -
P/RPS 0.71 0.49 0.56 0.57 0.59 0.65 0.95 -17.65%
P/EPS 38.60 22.37 17.67 19.96 10.06 12.01 27.10 26.62%
EY 2.59 4.47 5.66 5.01 9.94 8.32 3.69 -21.03%
DY 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.53 0.75 0.71 0.81 1.14 -31.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment